Lodha Developers Ltd
NSE: LODHA BSE: 543287
₹1120
+59.20 (5.58%)
Tue, 10 Nov 2026, 07:30 pm
Market Cap (in Cr)105440.97
PE Ratio25.78
Dividend0.40
Finance
Real Estate Development
24.5KLodha Developers Income Statement
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 46.95B | 62.61B | 82.49B | 77.54B | 96.77B | 119.07B | 124.43B | 54.49B | 92.33B | 94.70B | 103.16B | 137.79B |
| Gross profit | 12.22B | 19.14B | 23.74B | 17.61B | 21.85B | 39.44B | 21.12B | 15.08B | 27.41B | 28.90B | 34.38B | 47.15B |
| Operating expenses (excl. COGS) | -2.53B | -3.87B | -5.66B | -5.65B | -8.14B | -8.87B | -10.81B | -8.16B | -6.20B | -20.54B | -9.06B | -8.82B |
| Selling/general/admin expenses, total | -2.29B | -3.78B | -5.40B | -5.29B | -7.56B | -8.57B | -11.17B | -8.71B | -6.13B | -20.37B | -8.96B | -8.47B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -2.29B | -3.78B | -5.40B | -5.29B | -7.56B | -8.57B | -11.17B | -8.71B | -6.13B | -20.37B | -8.96B | -8.47B |
| Other operating expenses, total | -234.18M | -83.27M | -260.29M | -366.12M | -575.75M | -295.59M | 364.46M | 555.73M | -67.50M | -175.00M | -100.00M | -349.00M |
| Operating income | 9.69B | 15.27B | 18.08B | 11.96B | 13.71B | 30.57B | 10.31B | 6.92B | 21.22B | 8.36B | 25.32B | 38.33B |
| Non-operating income, total | -2.32B | -2.54B | -6.10B | -2.09B | -1.89B | -5.65B | -280.47M | -6.59B | -4.06B | -3.78B | -4.92B | -2.76B |
| Interest expense, net of interest capitalized | -2.65B | -16.28B | -9.88B | -4.80B | -2.12B | -5.23B | -6.65B | -11.36B | -6.88B | -4.82B | -4.82B | -5.52B |
| Interest capitalized | 0 | 0 | 12.47B | 19.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 592.74M | 14.15B | 4.23B | 3.03B | 222.12M | -426.43M | 6.35B | 4.68B | 2.67B | 1.11B | -281.00M | 2.01B |
| Non-operating interest income | 1.23B | 15.38B | 4.70B | 2.67B | 0 | 0 | 0 | 2.96B | 3.13B | 1.23B | 1.11B | 1.58B |
| Miscellaneous non-operating expense | -635.91M | -1.23B | -125.18M | 385.28M | 222.12M | -426.43M | 6.35B | 1.72B | -455.90M | -111.00M | -1.40B | 431.00M |
| Unusual income/expense | -265.35M | -406.70M | -447.67M | -327.84M | 11.53M | 4.30M | 16.88M | 88.87M | 148.20M | -73.00M | 179.00M | 749.00M |
| Pretax income | 7.37B | 12.73B | 11.98B | 9.87B | 11.82B | 24.92B | 10.03B | 331.79M | 17.16B | 4.58B | 20.41B | 35.57B |
| Taxes | -3.20B | -5.15B | -4.95B | -4.09B | -3.88B | -8.45B | -2.61B | 147.32M | -5.08B | 370.00M | -4.73B | -7.89B |
| Non-controlling/minority interest | 30.16M | -305.39M | -307.23M | -270.64M | -107.08M | -78.28M | -139.65M | -77.32M | -61.40M | -28.00M | -51.00M | -23.00M |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.21B | 7.25B | 6.72B | 5.52B | 7.83B | 16.39B | 7.28B | 401.56M | 12.02B | 4.87B | 15.49B | 27.64B |
| Net income | 4.21B | 7.25B | 6.72B | 5.52B | 7.83B | 16.39B | 7.28B | 401.56M | 12.02B | 4.87B | 15.49B | 27.64B |
| Dilution adjustment | -75.83M | -207.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.13B | 7.04B | 6.72B | 5.52B | 7.83B | 16.39B | 7.28B | 401.56M | 12.02B | 4.87B | 15.49B | 27.64B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 10.16B | 16.15B | 22.01B | 16.23B | 17.55B | 32.37B | 13.24B | 7.66B | 21.96B | 9.28B | 27.36B | 41.05B |
| EBIT | 9.69B | 15.27B | 18.08B | 11.96B | 13.71B | 30.57B | 10.31B | 6.92B | 21.22B | 8.36B | 25.32B | 38.33B |
| Total operating expenses | -37.25B | -47.34B | -64.41B | -65.58B | -83.07B | -88.50B | -114.11B | -47.56B | -71.12B | -86.35B | -77.84B | -99.47B |
| Prepaid expenses | 1.27B | 1.06B | 1.40B | 1.39B | 2.04B | 4.14B | 4.04B | 4.01B | 4.63B | 4.49B | 6.12B | 6.16B |
| Deferred income, current | 57.45B | 64.45B | 52.49B | 58.21B | 54.68B | 122.54B | 86.80B | 81.80B | 74.31B | 73.51B | 84.17B | 88.14B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00M | 131.00M | 111.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.90B | 4.36B | 6.24B | 6.89B | 5.70B | 432.00K | 506.00K | 657.00K | 1.91B | 332.00M | 1.64B | 3.29B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 968.98M | 950.91M | 932.80M | 0 | — | — |
| Minority interest | 2.10B | 1.34B | 1.66B | 1.20B | 427.26M | 5.35B | 5.19B | 5.27B | 568.00M | 596.00M | 647.00M | 670.00M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -964.00M | -2.24B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
