Madhav Infra Projects Ltd
NSE: BSE: 539894
₹8.42
(6.31%)
Wed, 11 Mar 2026, 07:55 pm
Market Cap2.14B
PE Ratio8.15
Dividend0
Utilities
Electric Utilities
24.5KMadhav Infra Projects Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 3.25B | 2.04B | 2.74B | 4.60B | 5.13B | 4.60B | 6.10B |
| Gross profit | 551.92M | 301.22M | 224.86M | 441.07M | 561.29M | 541.46M | 678.09M |
| Operating expenses (excl. COGS) | -131.40M | -85.94M | -82.21M | -84.87M | -110.02M | -102.36M | -143.77M |
| Selling/general/admin expenses, total | -80.92M | -70.33M | -68.64M | -65.33M | -94.58M | -96.87M | -129.18M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -80.92M | -70.33M | -68.64M | -65.33M | -94.58M | -96.87M | -129.18M |
| Other operating expenses, total | -50.48M | -15.61M | -13.57M | -19.54M | -15.45M | -5.49M | -14.59M |
| Operating income | 420.52M | 215.28M | 142.65M | 356.20M | 451.27M | 439.10M | 534.33M |
| Non-operating income, total | -356.97M | -58.62M | -292.64M | -261.32M | 28.76M | -191.47M | -235.61M |
| Interest expense, net of interest capitalized | -388.04M | -341.53M | -322.34M | -284.20M | -252.47M | -238.43M | -276.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.52M | 284.65M | 28.59M | 23.20M | 283.15M | 46.75M | 45.25M |
| Non-operating interest income | 25.70M | 22.21M | 22.03M | 19.60M | 18.82M | 25.77M | 32.05M |
| Miscellaneous non-operating expense | 5.82M | 262.44M | 6.56M | 3.60M | 264.33M | 20.98M | 13.20M |
| Unusual income/expense | -455.00K | -1.74M | 1.11M | -319.00K | -1.92M | 211.00K | -4.66M |
| Pretax income | 63.55M | 156.66M | -149.99M | 94.88M | 480.03M | 247.63M | 298.71M |
| Taxes | -12.81M | -115.34M | 30.29M | -27.90M | -114.29M | -25.77M | -54.01M |
| Non-controlling/minority interest | -717.00K | 2.73M | -303.00K | -914.00K | -22.10M | -12.00M | 9.42M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 51.38M | 37.22M | -125.42M | 62.36M | 339.21M | 216.84M | 258.63M |
| Net income | 51.38M | 37.22M | -125.42M | 62.36M | 339.21M | 216.84M | 258.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 51.38M | 37.22M | -125.42M | 62.36M | 339.21M | 216.84M | 258.63M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 717.17M | 453.98M | 352.84M | 513.55M | 582.93M | 597.51M | 687.22M |
| EBIT | 420.52M | 215.28M | 142.65M | 356.20M | 451.27M | 439.10M | 534.33M |
| Total operating expenses | -2.83B | -1.82B | -2.60B | -4.24B | -4.68B | -4.16B | -5.57B |
| Prepaid expenses | 25.68M | 34.11M | 40.51M | 38.65M | 70.43M | 44.51M | 67.64M |
| Deferred income, current | 95.28M | 15.91M | 28.47M | 4.77M | 29.81M | 1.41M | 164.22M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 137.16M | 124.41M | 115.74M | 35.06M | 44.46M | 35.07M | 33.94M |
| Deferred income, non-current | 260.15M | 59.27M | 353.41M | — | — | — | — |
| Minority interest | 17.33M | 14.79M | 15.10M | 16.01M | 38.16M | 29.44M | 11.99M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800