Magnum Ventures Ltd
NSE: MAGNUM BSE: 532896
₹21.76
(-1.09%)
Tue, 03 Mar 2026, 01:38 pm
Market Cap1.49B
PE Ratio0
Dividend0
Process Industries
Pulp & Paper
24.5KMagnum Ventures Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 722.65M | 907.27M | 843.00M | 1.12B | 1.32B | 1.73B | 1.95B | 1.89B | 2.13B | 2.23B | 2.28B | 2.15B | 2.57B | 2.78B | 2.41B | 1.77B | 3.28B | 4.60B | 4.61B | 3.96B |
| Gross profit | 146.64M | 197.34M | — | 79.77M | 9.13M | 64.06M | 206.30M | 130.12M | 219.05M | 71.46M | -100.91M | -84.67M | 255.58M | 211.36M | 113.75M | 100.66M | 292.12M | 458.87M | 335.18M | 517.92M |
| Operating expenses (excl. COGS) | -59.00K | -20.72M | -578.47M | -4.08M | -93.26M | -167.30M | -104.72M | -97.71M | -143.12M | -160.66M | -341.24M | -184.17M | -246.09M | -185.01M | -214.87M | -140.53M | -222.25M | -206.62M | -249.74M | -200.88M |
| Selling/general/admin expenses, total | — | — | — | — | -84.06M | -158.86M | -99.79M | -96.64M | -134.68M | -151.26M | -331.60M | -170.67M | -232.49M | -178.01M | -206.03M | -134.74M | -209.55M | -202.63M | -243.28M | -193.40M |
| Research & development | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -84.06M | -158.86M | -99.79M | -96.64M | -134.68M | -151.26M | -331.60M | -170.67M | -232.49M | -178.01M | -206.03M | -134.74M | -209.55M | -202.63M | -243.28M | -193.40M |
| Other operating expenses, total | -59.00K | -20.72M | -578.47M | -4.08M | -9.20M | -8.44M | -4.93M | -1.07M | -8.44M | -9.40M | -9.64M | -13.50M | -13.60M | -7.00M | -8.83M | -5.78M | -12.70M | -4.00M | -6.46M | -7.48M |
| Operating income | 146.58M | 176.62M | 164.20M | 75.69M | -84.13M | -103.24M | 101.58M | 32.41M | 75.92M | -89.20M | -442.15M | -268.84M | 9.49M | 26.36M | -101.12M | -39.87M | 69.87M | 252.25M | 85.44M | 317.04M |
| Non-operating income, total | -29.17M | -50.84M | -42.16M | -88.76M | -210.64M | -308.13M | -398.15M | -36.09M | -328.06M | -643.86M | -474.49M | 1.30B | -21.98K | 2.79M | -1.38M | 41.91M | -23.06M | 441.22M | 21.34M | -318.19M |
| Interest expense, net of interest capitalized | -35.55M | -54.19M | -55.10M | -109.03M | -218.65M | -313.49M | -400.32M | -444.13M | -360.43M | -381.87M | -532.76M | -2.52M | -3.11M | -3.24M | -11.64M | -16.19M | -24.05M | -40.03M | -49.80M | -320.63M |
| Interest capitalized | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.38M | 5.48M | 12.94M | 20.27M | 8.00M | 5.36M | 2.17M | 4.64M | 32.19M | 13.12M | 296.86M | 7.91M | 8.10M | 6.03M | 15.61M | 18.64M | 33.03M | 54.94M | 12.51M | 8.23M |
| Non-operating interest income | — | 405.79K | 40.68K | — | 53.54K | 27.33K | 84.05K | 83.83K | 1.22M | 1.41M | 4.11M | 7.15M | 4.87M | 1.43M | 2.00M | 9.87M | 4.95M | 2.15M | 3.10M | 5.49M |
| Miscellaneous non-operating expense | 6.38M | 5.07M | 12.90M | 20.27M | 7.95M | 5.33M | 2.08M | 4.56M | 30.97M | 11.72M | 292.75M | 754.68K | 3.23M | 4.60M | 13.61M | 8.77M | 28.08M | 52.78M | 9.41M | 2.74M |
| Unusual income/expense | — | -2.13M | — | — | — | — | — | 403.40M | 185.70K | -275.12M | -238.59M | 1.30B | -5.00M | 0 | -5.35M | 39.46M | -32.04M | 426.32M | 58.63M | -5.80M |
| Pretax income | 117.40M | 125.78M | 122.03M | -13.07M | -294.77M | -411.37M | -296.57M | -3.68M | -252.13M | -733.07M | -916.64M | 1.03B | 9.47M | 29.15M | -102.50M | 2.04M | 46.81M | 693.47M | 106.78M | -1.15M |
| Taxes | -36.40M | -43.04M | -46.27M | 4.14M | 102.13M | 126.98M | 93.01M | 628.35K | 63.56M | -120.64K | 0 | 0 | -1.80M | -29.79M | -171.62M | 11.37M | 4.67M | 15.14M | 140.25M | 96.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 80.56M | 82.74M | 75.76M | -8.93M | -192.64M | -284.38M | -203.56M | -3.05M | -188.58M | -733.19M | -916.64M | 1.03B | 7.67M | -644.75K | -274.12M | 13.41M | 51.48M | 708.61M | 247.03M | 94.96M |
| Net income | 80.56M | 82.74M | 75.76M | -8.93M | -192.64M | -284.38M | -203.56M | -3.05M | -188.58M | -733.19M | -916.64M | 1.03B | 7.67M | -644.75K | -274.12M | 13.41M | 51.48M | 708.61M | 247.03M | 94.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 80.56M | 82.74M | 75.76M | -8.93M | -192.64M | -284.38M | -203.56M | -3.05M | -188.58M | -733.19M | -916.64M | 1.03B | 7.67M | -644.75K | -274.12M | 13.41M | 51.48M | 708.61M | 247.03M | 94.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 200.97M | 277.70M | 264.54M | 259.48M | 144.11M | 137.00M | 324.12M | 243.38M | 267.51M | 158.79M | -199.70M | -30.17M | 152.47M | 177.83M | 54.23M | 127.04M | 220.64M | 419.76M | 529.34M | 775.06M |
| EBIT | 146.58M | 176.62M | 164.20M | 75.69M | -84.13M | -103.24M | 101.58M | 32.41M | 75.92M | -89.20M | -442.15M | -268.84M | 9.49M | 26.36M | -101.12M | -39.87M | 69.87M | 252.25M | 85.44M | 317.04M |
| Total operating expenses | -576.08M | -730.65M | -678.81M | -1.05B | -1.41B | -1.83B | -1.85B | -1.86B | -2.05B | -2.32B | -2.72B | -2.42B | -2.56B | -2.75B | -2.51B | -1.81B | -3.21B | -4.35B | -4.52B | -3.64B |
| Prepaid expenses | — | 161.84M | 237.82M | 388.70K | 1.91M | 2.38M | 5.52M | 68.16M | 792.68K | 515.94K | 2.62M | 3.36M | 1.67M | 1.71M | 1.57M | 3.76M | 3.91M | 2.78M | 10.56M | 9.59M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 36.68M | — | 61.30M | 47.56M | 31.15M | 46.29M | 44.35M | 43.53M | 16.20M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 4.74M | 0 | 1.11M | 2.06M | 1.62M | 5.43M | 0 | 0 | 0 | 0 | 64.47M | 64.47M | 202.31M | 186.61M | 375.45M | 335.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 72.79M | 95.16M | 120.41M | 115.86M | 13.72M | 13.72M | 189.00M | 161.98M | 176.27M | — | — | — | — | 24.19M | 211.22M | 208.63M | 208.40M | 2.04B | 1.90B | 1.81B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 98.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800