Mahalaxmi Seamless Ltd

NSE: BSE: 513460

₹8.65

(4.22%)

Wed, 11 Mar 2026, 03:08 am

MTF 5xInvest in Mahalaxmi Seamless Ltd with 5x Leverage Buy with MTF

Market Cap45.68M

PE Ratio13.92

Dividend0

Non-Energy Minerals

Steel

24.5K

Mahalaxmi Seamless Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-2.09M	-3.94M	-3.24M	-8.11M	-6.54M	-9.66M	-10.06M	-15.33M	-10.34M	-9.02M	-9.27M	-6.21M	-5.10M	-3.02M	-4.25M	-4.61M	-1.87M	-1.14M	-987.00K	-2.07M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	145.32M	178.18M	229.44M	284.58M	260.05M	252.84M	294.08M	182.98M	173.53M	167.15M	157.89M	97.92M	68.99M	86.26M	75.58M	72.12M	43.27M	40.99M	31.51M	29.78M
Total current assets	95.74M	117.47M	150.11M	173.39M	147.21M	126.79M	179.09M	81.70M	79.01M	85.53M	79.18M	31.42M	3.92M	2.42M	3.24M	3.53M	4.01M	6.62M	6.43M	6.74M
Cash and short term investments	4.70M	9.75M	14.52M	11.55M	25.33M	4.97M	17.84M	8.08M	4.96M	7.70M	3.39M	3.27M	753.97K	82.36K	870.64K	933.51K	1.93M	5.98M	5.88M	3.10M
Cash & equivalents	78.34K	69.17K	827.90K	3.82M	1.12M	4.97M	17.84M	8.08M	4.96M	7.70M	3.39M	3.27M	753.97K	82.36K	870.64K	933.51K	1.93M	1.78M	1.37M	366.00K
Short term investments	4.62M	9.68M	13.69M	7.73M	24.21M	0	0	0	0	0	0	0	0	0	0	0	0	4.20M	4.51M	2.73M
Total receivables, net	48.73M	44.33M	70.86M	84.82M	45.52M	44.64M	61.48M	14.59M	10.31M	29.75M	9.48M	3.01M	1.89M	1.67M	1.77M	2.26M	2.06M	581.00K	515.00K	1.73M
Accounts receivable - trade, net	48.28M	43.49M	58.84M	79.55M	41.13M	43.16M	59.34M	14.59M	10.05M	29.51M	9.40M	2.97M	1.83M	1.58M	1.75M	2.17M	1.95M	471.00K	413.00K	1.64M
Other receivables	444.97K	845.56K	12.02M	5.27M	4.39M	1.48M	2.14M	0	261.12K	239.35K	80.97K	39.44K	55.34K	82.00K	23.66K	89.40K	115.00K	110.00K	102.00K	90.00K
Total inventory	32.55M	56.93M	54.36M	61.39M	63.47M	76.23M	97.51M	56.49M	61.24M	45.14M	62.65M	21.34M	1.26M	0	0	0	0	0	0	0
Other current assets, total	9.76M	6.47M	10.37M	15.63M	12.89M	945.55K	2.26M	2.54M	2.19M	2.59M	3.40M	3.75M	0	0	7.89K	0	0	33.00K	20.00K	49.00K
Total non-current assets	49.58M	60.70M	79.33M	111.18M	112.84M	126.05M	114.99M	101.29M	94.52M	81.61M	78.72M	66.51M	65.07M	83.84M	72.34M	68.59M	39.26M	34.37M	25.08M	23.04M
Long term investments	0	0	0	0	0	0	0	0	2.89M	284.86K	0	0	54.04M	49.28M	44.58M	41.34M	36.70M	31.28M	22.98M	20.11M
Note receivable - long term	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	2.89M	284.86K	—	0	54.04M	49.28M	44.58M	41.34M	36.70M	31.28M	22.98M	20.11M
Net property/plant/equipment	49.37M	60.26M	77.85M	111.18M	112.84M	101.69M	92.29M	81.72M	75.20M	68.25M	63.45M	58.82M	2.81M	2.16M	1.83M	1.57M	1.40M	2.44M	1.87M	2.81M
Gross property/plant/equipment	132.14M	153.95M	184.47M	207.51M	217.67M	217.48M	219.69M	220.28M	220.38M	220.38M	—	212.94M	6.77M	6.79M	6.92M	7.00M	7.07M	7.55M	7.61M	8.31M
Deferred tax assets	210.35K	439.89K	1.48M	0	0	690.47K	318.80K	76.47K	105.09K	103.48K	299.99K	301.68K	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0
Other long term assets, total	0	0	0	0	0	18.78M	20.62M	19.49M	16.32M	12.98M	14.96M	7.68M	8.22M	32.41M	25.94M	25.68M	1.16M	647.00K	234.00K	120.00K
Short term debt	5.68M	12.20M	3.02M	46.24M	56.41M	59.16M	65.75M	47.09M	38.27M	26.12M	58.55M	43.76M	8.57M	9.93M	6.14M	5.91M	2.03M	3.65M	5.25M	14.50M
Current portion of LT debt and capital leases	—	517.33K	793.42K	532.20K	605.02K	4.99M	3.79M	2.13M	1.31M	953.09K	535.68K	479.15K	4.50M	6.15M	5.69M	4.85M	1.09M	2.83M	0	5.73M
Short term debt excl. current portion of LT debt	5.68M	11.68M	2.23M	45.71M	55.81M	54.17M	61.96M	44.96M	36.97M	25.17M	58.01M	43.28M	4.08M	3.78M	441.80K	1.07M	934.00K	819.00K	5.25M	8.77M
Accounts payable	23.59M	32.27M	39.87M	25.57M	16.46M	24.34M	74.60M	30.14M	40.46M	59.84M	29.62M	18.06M	8.11M	5.79M	4.60M	4.38M	2.65M	2.12M	2.42M	2.05M
Income tax payable	1.10M	1.28M	7.27M	5.56M	—	—	—	—	—	—	—	—	—	—	—	—	—	3.54M	—	—
Long term debt	12.33M	11.16M	30.83M	27.16M	28.21M	27.06M	21.19M	20.18M	21.64M	20.98M	21.79M	3.88M	33.31M	53.25M	48.55M	43.13M	16.35M	12.82M	10.10M	5.29M
Long term debt excl. lease liabilities	10.81M	10.21M	29.77M	25.67M	28.21M	27.06M	21.19M	20.18M	21.64M	20.98M	21.79M	3.88M	33.31M	53.25M	48.55M	43.13M	16.35M	12.82M	10.10M	5.29M
Total equity	84.53M	101.76M	133.49M	161.17M	147.49M	127.53M	111.57M	72.31M	42.70M	41.08M	26.45M	3.68M	-6.29M	-7.19M	-8.10M	-4.08M	1.33M	5.20M	-7.24M	-4.69M
Shareholders' equity	84.53M	101.76M	133.49M	161.17M	147.49M	127.53M	111.57M	72.31M	42.70M	41.08M	26.45M	3.68M	-6.29M	-7.19M	-8.10M	-4.08M	1.33M	5.20M	-7.24M	-4.69M
Common equity, total	84.53M	101.76M	133.49M	161.17M	147.49M	127.53M	111.57M	72.31M	42.70M	41.08M	26.45M	3.68M	-6.29M	-7.19M	-8.10M	-4.08M	1.33M	5.20M	-7.24M	-4.69M
Other common equity	31.62M	48.86M	80.59M	108.27M	94.58M	74.63M	58.66M	19.41M	5.50M	5.50M	5.50M	5.50M	5.50M	5.50M	5.59M	5.59M	5.59M	5.59M	5.59M	5.59M
Total debt	18.01M	23.36M	33.85M	73.40M	84.62M	86.22M	86.94M	67.27M	59.91M	47.10M	80.34M	47.63M	41.88M	63.18M	54.69M	49.04M	18.38M	16.46M	15.35M	19.78M
Net debt	13.31M	13.61M	19.33M	61.86M	59.29M	81.25M	69.10M	59.19M	54.95M	39.40M	76.94M	44.37M	41.13M	63.10M	53.82M	48.11M	16.44M	10.48M	9.47M	16.68M
Change in accounts receivable	-14.71M	4.79M	-15.35M	-20.71M	38.42M	—	—	43.43M	2.68M	-19.46M	20.11M	6.43M	1.14M	247.51K	-163.04K	-427.18K	225.00K	—	58.00K	-1.22M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-360.00K	17.58M	4.43M	-18.61M	-12.64M	—	—	-58.19M	29.97M	7.60M	-28.97M	-22.56M	-9.17M	—	-1.16M	-1.23M	-5.61M	—	5.33M	-2.36M
Change in other assets/liabilities	0	—	0	0	0	—	—	0	0	0	0	0	0	-1.48M	0	0	0	—	-3.54M	0
Sale of fixed assets & businesses	69.00K	—	0	390.00K	182.69K	—	—	66.22K	—	—	168.89K	1.90M	51.26K	0	0	0	0	—	0	510.00K
Purchase/sale of investments, net	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	—	0	0
Sale/maturity of investments	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	—	0	0
Purchase of investments	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	—	0	0
Other investing cash flow items, total	-2.66M	-2.68M	-12.59M	1.48M	2.88M	—	—	4.76M	48.32K	5.52M	-2.36M	8.74M	547.96K	-23.65M	6.44M	-543.03K	80.54M	—	4.96M	-1.92M
Issuance/retirement of debt, net	-6.44M	5.35M	10.49M	39.55M	10.64M	—	—	-18.01M	-6.83M	-12.78M	33.65M	-14.96M	-9.77M	20.10M	-8.50M	-4.80M	-28.07M	—	1.72M	-1.30M
Issuance/retirement of long term debt	188.00K	-653.00K	13.02M	-4.08M	1.01M	—	—	-1.01M	1.16M	-982.76K	810.15K	-227.86K	0	19.94M	-4.70M	-4.80M	-28.07M	—	-2.71M	-4.82M
Issuance/retirement of short term debt	-6.63M	6.00M	-2.52M	43.64M	9.63M	—	—	-17.00M	-7.99M	-11.80M	32.84M	-14.73M	-39.20M	161.95K	-3.80M	0	0	—	4.43M	3.52M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	29.43M	—	—	—	—	—	—	—
Total cash dividends paid	0	0	-2.64M	0	-2.64M	—	—	-6.25K	0	0	0	0	0	0	0	0	0	—	0	0
Other financing cash flow items, total	0	0	-449.00K	0	-448.79K	—	—	0	—	—	0	0	0	0	0	0	0	—	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800