Mahalaxmi Seamless Ltd
NSE: BSE: 513460
₹8.65
(4.22%)
Wed, 11 Mar 2026, 01:49 am
Market Cap45.68M
PE Ratio13.92
Dividend0
Non-Energy Minerals
Steel
24.5KMahalaxmi Seamless Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 290.02M | 276.32M | 351.15M | 339.90M | 287.40M | 315.13M | 320.21M | 257.01M | 144.49M | 186.28M | 110.44M | 107.15M | 21.93M | 103.04K | 260.12K | 848.05K | 2.10M | 273.00K | 18.45M | 18.63M |
| Gross profit | 59.37M | 52.13M | 94.55M | 74.60M | 7.73M | 1.30M | 1.68M | -8.52M | -13.61M | 7.71M | 374.18K | -12.95M | -9.28M | -13.95M | -8.54M | -7.52M | -5.55M | -7.41M | 6.33M | 9.62M |
| Operating expenses (excl. COGS) | -22.93M | -25.23M | -40.58M | -39.26M | -16.79M | -12.89M | -12.55M | -14.52M | -10.44M | -5.56M | -6.15M | -9.25M | -5.36M | -4.13M | -4.16M | -1.66M | -2.57M | -2.67M | -3.30M | -2.89M |
| Selling/general/admin expenses, total | -22.64M | -24.98M | -39.92M | -37.39M | -14.53M | -12.24M | -10.49M | -14.52M | -10.03M | -5.56M | -5.34M | -8.58M | -5.36M | -3.48M | -4.16M | -1.66M | -2.57M | -2.67M | -3.30M | -2.89M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -22.64M | -24.98M | -39.92M | -37.39M | -14.53M | -12.24M | -10.49M | -14.52M | -10.03M | -5.56M | -5.34M | -8.58M | -5.36M | -3.48M | -4.16M | -1.66M | -2.57M | -2.67M | -3.30M | -2.89M |
| Other operating expenses, total | -293.50K | -245.00K | -659.50K | -1.87M | -2.25M | -645.76K | -2.07M | 0 | -414.31K | 0 | -815.34K | -672.62K | 0 | -650.00K | 0 | 0 | 0 | 0 | — | 0 |
| Operating income | 36.44M | 26.90M | 53.97M | 35.34M | -9.06M | -11.58M | -10.87M | -23.04M | -24.05M | 2.15M | -5.78M | -22.20M | -14.64M | -18.07M | -12.71M | -9.18M | -8.12M | -10.08M | 3.03M | 6.73M |
| Non-operating income, total | 347.60K | -27.50K | -776.48K | -5.84M | -5.39M | -8.55M | -5.98M | -11.22M | -8.57M | -2.91M | -8.35M | 47.01K | 4.64M | 16.73M | 11.68M | 11.76M | 12.64M | 13.45M | -16.27M | -4.79M |
| Interest expense, net of interest capitalized | -2.09M | -3.94M | -3.24M | -8.11M | -6.54M | -9.66M | -10.06M | -15.33M | -10.34M | -9.02M | -9.27M | -6.21M | -5.10M | -3.02M | -4.25M | -4.61M | -1.87M | -1.14M | -987.00K | -2.07M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.53M | 3.82M | 3.91M | 2.32M | 1.31M | 1.18M | 5.67M | 12.13M | 1.35M | 8.40M | 1.41M | 6.25M | 12.15M | 19.75M | 15.94M | 16.37M | 14.51M | 14.59M | -15.29M | -2.72M |
| Non-operating interest income | 685.81K | 526.85K | 686.20K | 2.00M | 643.93K | 1.51M | 954.44K | 2.42M | 1.03M | 621.90K | 430.44K | 1.02M | 155.57K | 314.86K | 2.22M | 3.15M | 240.00K | 435.00K | 0 | 280.00K |
| Miscellaneous non-operating expense | 1.85M | 3.30M | 3.22M | 312.94K | 665.87K | -328.44K | 4.72M | 9.71M | 318.67K | 7.78M | 976.71K | 5.23M | 11.99M | 19.43M | 13.72M | 13.22M | 14.27M | 14.15M | -15.29M | -3.00M |
| Unusual income/expense | -99.83K | 86.27K | -1.44M | -42.44K | -162.76K | -71.35K | -1.60M | -8.02M | 421.18K | -2.28M | -492.25K | — | -2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 36.79M | 26.88M | 53.19M | 29.50M | -14.45M | -20.13M | -16.86M | -34.26M | -32.62M | -755.26K | -14.13M | -22.15M | -10.00M | -1.34M | -1.02M | 2.57M | 4.52M | 3.37M | -13.25M | 1.94M |
| Taxes | -12.46M | -9.64M | -18.37M | -10.46M | 766.84K | 175.17K | 893.95K | -499.17K | -1.49M | -564.97K | -501.82K | -613.25K | 30.31K | 435.92K | 116.70K | 1.45M | 890.00K | 506.00K | 813.00K | 611.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.32M | 17.24M | 34.82M | 19.04M | -13.68M | -19.96M | -15.96M | -34.76M | -34.11M | -1.32M | -14.63M | -22.76M | -9.97M | -907.93K | -907.52K | 4.02M | 5.41M | 3.87M | -12.44M | 2.55M |
| Net income | 24.32M | 17.24M | 34.82M | 19.04M | -13.68M | -19.96M | -15.96M | -34.76M | -34.11M | -1.32M | -14.63M | -22.76M | -9.97M | -907.93K | -907.52K | 4.02M | 5.41M | 3.87M | -12.44M | 2.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.32M | 17.24M | 34.82M | 19.04M | -13.68M | -19.96M | -15.96M | -34.76M | -34.11M | -1.32M | -14.63M | -22.76M | -9.97M | -907.93K | -907.52K | 4.02M | 5.41M | 3.87M | -12.44M | 2.55M |
| Basic earnings per share (Basic EPS) | 4.61 | 3.26 | 6.59 | 3.6 | -2.59 | -3.78 | -3.02 | -6.58 | -6.46 | -0.25 | -2.77 | -4.31 | -1.89 | -0.17 | -0.17 | 0.76 | 1.02 | 0.73 | -2.35 | 0.48 |
| Diluted earnings per share (Diluted EPS) | 4.61 | 3.26 | 6.59 | 3.6 | -2.59 | -3.78 | -3.02 | -6.58 | -6.46 | -0.25 | -2.77 | -4.31 | -1.89 | -0.17 | -0.17 | 0.76 | 1.02 | 0.73 | -2.35 | 0.48 |
| EBITDA | 46.44M | 37.81M | 66.90M | 43.62M | -315.56K | -321.98K | 1.06M | -11.33M | -17.42M | 8.66M | 165.77K | -16.19M | -13.98M | -12.06M | -12.24M | -8.85M | -7.88M | -9.68M | 7.46M | 7.30M |
| EBIT | 36.44M | 26.90M | 53.97M | 35.34M | -9.06M | -11.58M | -10.87M | -23.04M | -24.05M | 2.15M | -5.78M | -22.20M | -14.64M | -18.07M | -12.71M | -9.18M | -8.12M | -10.08M | 3.03M | 6.73M |
| Total operating expenses | -253.58M | -249.41M | -297.18M | -304.56M | -296.46M | -326.71M | -331.08M | -280.04M | -168.54M | -184.13M | -116.22M | -129.35M | -36.57M | -18.18M | -12.97M | -10.03M | -10.22M | -10.36M | -15.42M | -11.90M |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | 307.37K | 354.89K | 249.40K | 56.30K | 15.04K | 670.62K | 588.05K | 335.78K | 15.00K | 28.00K | 17.00K | 1.87M |
| Deferred income, current | — | — | — | — | — | — | — | — | 13.07M | 4.14M | 6.26M | 265.58K | 221.66K | — | — | — | — | — | — | 0 |
| Capital and operating lease obligations | 1.52M | 947.57K | 1.05M | 1.49M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.84M | 1.39M | — | 5.13M | 4.37M | 4.39M | 3.13M | 2.99M | 4.51M | 4.94M | 5.64M | 5.95M | 5.92M | 5.48M | 5.37M | 3.92M | 3.33M | 2.83M | 2.27M | 1.66M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.64M | 0 | -2.64M | — | — | -6.25K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800