Maiden Forgings Ltd
NSE: BSE: 543874
₹76.02
(0.70%)
Thu, 26 Mar 2026, 09:06 am
Market Cap1.08B
PE Ratio26.36
Dividend0
Non-Energy Minerals
Steel
24.5KMaiden Forgings Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 2.04B | 1.99B | 2.10B | 2.21B | 2.36B | 2.13B |
| Gross profit | 105.29M | 107.64M | 120.51M | 216.86M | 221.22M | 181.50M |
| Operating expenses (excl. COGS) | -17.70M | -14.65M | -34.07M | -32.34M | -37.07M | -29.25M |
| Selling/general/admin expenses, total | -17.70M | -13.76M | -32.63M | -32.33M | -35.49M | -29.24M |
| Research & development | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -17.70M | -13.76M | -32.63M | -32.33M | -35.49M | -29.24M |
| Other operating expenses, total | 0 | -893.00K | -1.45M | -7.00K | -1.58M | -13.00K |
| Operating income | 87.59M | 92.99M | 86.44M | 184.52M | 184.14M | 152.25M |
| Non-operating income, total | -64.57M | -69.16M | -56.28M | -51.44M | -47.05M | -66.83M |
| Interest expense, net of interest capitalized | -67.36M | -70.55M | -59.55M | -54.78M | -59.08M | -73.17M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.79M | 1.39M | 3.27M | 3.35M | 12.04M | 6.34M |
| Non-operating interest income | 938.00K | 766.00K | 1.16M | 1.49M | 9.38M | 5.18M |
| Miscellaneous non-operating expense | 1.85M | 622.00K | 2.12M | 1.86M | 2.66M | 1.16M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 23.02M | 23.83M | 30.16M | 133.08M | 137.10M | 85.42M |
| Taxes | -6.43M | -6.93M | -8.24M | -37.02M | -39.90M | -24.93M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.59M | 16.89M | 21.92M | 96.06M | 97.20M | 60.49M |
| Net income | 16.59M | 16.89M | 21.92M | 96.06M | 97.20M | 60.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.59M | 16.89M | 21.92M | 96.06M | 97.20M | 60.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 131.51M | 133.82M | 120.54M | 219.72M | 228.66M | 192.73M |
| EBIT | 87.59M | 92.99M | 86.44M | 184.52M | 184.14M | 152.25M |
| Total operating expenses | -1.95B | -1.90B | -2.02B | -2.02B | -2.18B | -1.98B |
| Prepaid expenses | — | — | — | 7.38M | 2.81M | 3.34M |
| Deferred income, current | — | 5.76M | 4.23M | 6.19M | 6.19M | 1.72M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 5.98M | 4.26M | 3.20M | 3.45M | 4.94M | 4.54M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800