Makers Laboratories Ltd

NSE: BSE: 506919

₹153.30

(3.90%)

Sun, 15 Mar 2026, 03:51 pm

MTF 5xInvest in Makers Laboratories Ltd with 5x Leverage Buy with MTF

Market Cap870.6M

PE Ratio74.60

Dividend0

Health Technology

Pharmaceuticals: Major

24.5K

Makers Laboratories Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	406.30M	439.59M	455.77M	623.42M	614.91M	683.16M	647.03M	610.91M	581.31M	558.19M	465.50M	512.73M	682.32M	1.26B	1.01B	1.03B	1.20B
Gross profit	76.38M	71.77M	23.44M	79.71M	110.89M	105.86M	98.32M	96.39M	108.08M	74.18M	40.68M	69.05M	107.11M	242.72M	73.18M	45.65M	125.09M
Operating expenses (excl. COGS)	-53.17M	-39.14M	-51.78M	-79.82M	-80.63M	-91.77M	-71.92M	-65.05M	-64.44M	-43.85M	-30.51M	-58.54M	-71.91M	-92.65M	-82.68M	-83.10M	-92.35M
Selling/general/admin expenses, total	-51.70M	-38.06M	-48.55M	-77.30M	-74.23M	-88.60M	-67.89M	-60.67M	-57.42M	-39.30M	-28.61M	-56.80M	-58.07M	-91.04M	-74.44M	-77.39M	-82.45M
Research & development	—	—	—	0	0	—	0	0	-107.00K	-1.13M	-509.00K	-503.00K	-2.67M	-5.39M	-2.58M	-1.27M	-1.86M
Selling/general/admin expenses, other	-51.70M	-38.06M	-48.55M	-77.30M	-74.23M	-88.60M	-67.89M	-60.67M	-57.32M	-38.17M	-28.10M	-56.30M	-55.40M	-85.65M	-71.86M	-76.12M	-80.59M
Other operating expenses, total	-1.48M	-1.08M	-3.23M	-2.52M	-6.40M	-3.17M	-4.03M	-4.38M	-7.01M	-4.55M	-1.91M	-1.74M	-13.84M	-1.62M	-8.25M	-5.71M	-9.89M
Operating income	23.21M	32.64M	-28.35M	-116.37K	30.26M	14.09M	26.40M	31.34M	43.64M	30.33M	10.17M	10.51M	35.20M	150.06M	-9.50M	-37.45M	32.74M
Non-operating income, total	12.44M	13.79M	79.67M	-6.34M	4.63M	-2.21M	436.63K	3.69M	9.72M	12.03M	19.99M	-8.02M	-8.16M	6.82M	1.12M	-1.71M	101.37M
Interest expense, net of interest capitalized	-5.06M	-6.29M	-9.33M	-12.39M	-9.40M	-4.29M	-3.95M	-3.56M	-2.73M	-3.59M	-2.57M	-7.05M	-16.09M	-16.95M	-14.76M	-13.39M	-12.56M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	17.49M	24.73M	89.20M	6.05M	16.28M	2.59M	4.40M	7.26M	12.99M	16.09M	24.50M	1.72M	7.10M	23.19M	15.87M	11.80M	116.14M
Non-operating interest income	539.93K	2.29M	3.18M	4.15M	3.00M	2.01M	2.18M	3.48M	750.00K	2.24M	2.90M	232.00K	1.15M	7.50M	8.79M	5.92M	3.80M
Miscellaneous non-operating expense	16.95M	22.44M	86.02M	1.90M	13.28M	575.94K	2.22M	3.78M	12.24M	13.85M	21.60M	1.48M	5.95M	15.69M	7.09M	5.88M	112.34M
Unusual income/expense	—	-4.65M	-200.62K	—	-2.25M	-512.54K	-15.58K	—	-535.00K	-469.00K	-1.94M	-2.69M	832.00K	576.00K	0	-122.00K	-2.21M
Pretax income	35.65M	46.43M	51.32M	-6.45M	34.88M	11.88M	34.00M	35.03M	53.36M	42.35M	30.16M	2.49M	27.05M	156.88M	-8.38M	-39.17M	134.11M
Taxes	-12.17M	-18.45M	-16.78M	730.64K	-10.47M	-5.92M	-10.48M	-11.97M	-16.37M	-11.79M	-5.67M	-3.73M	-13.56M	-39.71M	-13.53M	-8.94M	-25.03M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	-16.78M	-67.39M	-25.59M	-14.54M	-34.17M
After tax other income/expense	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	23.47M	27.97M	34.54M	-5.72M	24.41M	5.96M	23.52M	23.06M	37.00M	30.57M	24.49M	-1.24M	-3.29M	49.78M	-47.51M	-62.64M	74.91M
Net income	23.47M	27.97M	34.54M	-5.72M	24.41M	5.96M	23.52M	23.06M	37.00M	30.57M	24.49M	-1.24M	-3.29M	49.78M	-47.51M	-62.64M	74.91M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	23.47M	27.97M	34.54M	-5.72M	24.41M	5.96M	23.52M	23.06M	37.00M	30.57M	24.49M	-1.24M	-3.29M	49.78M	-47.51M	-62.64M	74.91M
Basic earnings per share (Basic EPS)	5.18	6.18	6.75	-1.11	4.77	1.16	4.59	4.5	7.22	5.97	4.78	-0.24	-0.64	10.12	-7.9	-10.62	12.7
Diluted earnings per share (Diluted EPS)	5.18	6.18	6.75	-1.11	4.77	1.16	4.59	4.5	7.22	5.97	4.78	-0.24	-0.64	10.12	-7.9	-10.62	12.7
EBITDA	24.51M	34.43M	-21.30M	10.06M	40.37M	23.82M	41.67M	43.84M	54.42M	46.05M	25.20M	30.38M	81.31M	190.30M	32.91M	7.99M	80.60M
EBIT	23.21M	32.64M	-28.35M	-116.36K	30.26M	14.09M	26.40M	31.34M	43.64M	30.33M	10.17M	10.51M	35.20M	150.06M	-9.50M	-37.45M	32.74M
Total operating expenses	-383.09M	-406.95M	-484.12M	-623.54M	-584.66M	-669.07M	-620.62M	-579.58M	-537.67M	-527.86M	-455.33M	-502.22M	-647.12M	-1.11B	-1.02B	-1.07B	-1.17B
Prepaid expenses	567.11K	—	2.24M	—	—	—	—	—	825.00K	582.00K	682.00K	740.00K	1.53M	2.76M	3.53M	3.64M	4.44M
Deferred income, current	—	—	—	—	—	1.02M	—	408.04K	612.00K	20.00K	450.00K	594.00K	6.69M	34.66M	24.09M	18.33M	19.11M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	20.46M	19.72M	19.45M	17.95M	15.97M	13.58M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.46M	3.47M	6.65M	5.86M	9.01M	9.25M	8.04M	6.56M	9.59M	8.29M	9.62M	17.66M	85.89M	84.77M	95.75M	101.44M	107.09M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	324.43M	385.12M	404.73M	412.91M	446.86M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-6.18M	-5.53M	0	0	0	-5.92M	-5.92M	-5.92M	-5.74M	-5.90M	—	-6.29M	-6.29M	-6.29M	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800