Mallcom (India) Ltd
NSE: MALLCOM BSE: 539400
₹1052.40
(-1.42%)
Thu, 19 Mar 2026, 11:59 am
Market Cap6.77B
PE Ratio12.27
Dividend0.28
Mallcom (India) Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -29.95M | -34.90M | -42.30M | -39.47M | -25.67M | -15.98M | -20.43M | -24.58M | -42.47M | -60.52M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.63B | 1.65B | 1.73B | 1.99B | 1.97B | 2.53B | 2.75B | 3.54B | 3.88B | 4.93B |
| Total current assets | 1.16B | 1.16B | 1.26B | 1.49B | 1.48B | 1.83B | 1.93B | 2.36B | 2.50B | 2.86B |
| Cash and short term investments | 15.85M | 81.00M | 22.58M | 84.64M | 265.96M | 494.96M | 285.90M | 670.19M | 470.00M | 189.58M |
| Cash & equivalents | 15.15M | 16.98M | 20.08M | 30.15M | 52.47M | 40.17M | 38.48M | 41.68M | 2.44M | 41.88M |
| Short term investments | 705.54K | 64.01M | 2.50M | 54.48M | 213.49M | 454.78M | 247.41M | 628.51M | 467.56M | 147.70M |
| Total receivables, net | 350.07M | 328.77M | 347.23M | 366.64M | 232.56M | 482.85M | 700.46M | 588.92M | 780.43M | 954.69M |
| Accounts receivable - trade, net | 344.18M | 319.52M | 342.53M | 359.14M | 222.06M | 482.29M | 694.07M | 588.04M | 665.06M | 840.67M |
| Other receivables | 5.90M | 9.25M | 4.70M | 7.50M | 10.50M | 556.00K | 6.38M | 882.00K | 115.37M | 114.02M |
| Total inventory | 668.73M | 627.13M | 739.13M | 835.00M | 826.51M | 657.30M | 800.90M | 958.11M | 1.08B | 1.47B |
| Other current assets, total | 123.23M | 122.16M | 150.92M | 204.31M | 158.15M | 193.62M | 141.29M | 135.53M | 174.58M | 241.06M |
| Total non-current assets | 471.99M | 485.51M | 466.66M | 495.21M | 483.78M | 695.13M | 814.59M | 1.18B | 1.37B | 2.07B |
| Long term investments | 577.55K | 27.92M | 12.36M | 12.27M | 7.86M | 10.12M | 9.47M | 12.72M | 12.31M | 15.22M |
| Note receivable - long term | 537.20K | 27.91M | 12.35M | 12.26M | 7.86M | 10.11M | 9.46M | 12.71M | 12.30M | 15.22M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 40.35K | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K |
| Net property/plant/equipment | 440.30M | 438.38M | 427.41M | 456.98M | 452.67M | 620.07M | 776.57M | 1.15B | 1.34B | 2.03B |
| Gross property/plant/equipment | 819.56M | 491.27M | 530.27M | 611.76M | 661.28M | 979.99M | 1.22B | 1.67B | 1.94B | 2.71B |
| Deferred tax assets | — | 775.00K | 876.00K | — | — | — | — | — | — | 0 |
| Net intangible assets | 5.92M | 4.42M | 12.60M | 9.31M | 3.05M | 44.58M | 517.00K | 708.00K | 429.00K | 478.00K |
| Goodwill, net | 4.33M | 4.33M | 0 | 4.39M | 0 | 42.73M | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.59M | 95.00K | 12.60M | 4.92M | 3.05M | 1.85M | 517.00K | 708.00K | 429.00K | 478.00K |
| Other long term assets, total | 25.20M | 14.01M | 13.42M | 16.66M | 20.21M | 20.36M | 28.02M | 18.24M | 22.94M | 24.58M |
| Short term debt | 520.44M | 471.26M | 470.88M | 452.94M | 323.55M | 532.99M | 474.12M | 867.76M | 889.78M | 1.13B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 520.44M | 471.26M | 470.88M | 452.94M | 323.55M | 532.99M | 474.12M | 867.76M | 889.78M | 1.13B |
| Accounts payable | 217.07M | 242.15M | 236.74M | 384.05M | 343.29M | 363.34M | 354.43M | 412.74M | 394.48M | 574.17M |
| Income tax payable | — | — | — | — | — | 1.36M | 0 | — | — | — |
| Long term debt | 131.81M | 54.63M | 35.52M | 35.52M | 35.51M | 35.51M | 59.66M | 39.64M | 37.14M | 25.07M |
| Long term debt excl. lease liabilities | 131.81M | 54.63M | 35.52M | 35.52M | 35.51M | 35.51M | 59.66M | 39.64M | 37.14M | 25.07M |
| Total equity | 619.13M | 705.74M | 790.14M | 932.13M | 1.10B | 1.47B | 1.72B | 2.03B | 2.38B | 2.99B |
| Shareholders' equity | 618.98M | 705.58M | 790.14M | 932.13M | 1.10B | 1.41B | 1.68B | 2.03B | 2.38B | 2.99B |
| Common equity, total | 618.98M | 705.58M | 790.14M | 932.13M | 1.10B | 1.41B | 1.68B | 2.03B | 2.38B | 2.99B |
| Other common equity | 464.15M | 555.58M | 637.65M | 777.65M | 937.65M | 1.19B | 1.45B | 1.79B | 2.13B | 2.73B |
| Total debt | 652.25M | 525.89M | 506.40M | 488.46M | 359.06M | 568.50M | 533.78M | 907.40M | 926.92M | 1.16B |
| Net debt | 636.40M | 444.90M | 483.83M | 403.82M | 93.10M | 73.54M | 247.88M | 237.21M | 456.92M | 968.40M |
| Change in accounts receivable | -69.58M | 18.92M | -27.92M | -152.77M | 241.41M | -480.86M | -168.87M | 98.46M | -142.82M | -276.36M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -68.02M | 52.74M | 33.72M | 144.97M | -55.17M | -18.57M | -52.42M | 104.36M | -27.42M | 208.12M |
| Change in other assets/liabilities | 89.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 47.80M | 8.87M | 4.81M | 0 | 0 | 25.29M | 8.85M | 557.00K | 15.76M | 265.10M |
| Purchase/sale of investments, net | 10.09M | -63.98M | 61.51M | -52.02M | -158.03M | 24.66M | 187.86M | -269.86M | 124.51M | 18.18M |
| Sale/maturity of investments | 10.09M | — | 61.51M | — | 0 | 24.66M | 187.86M | — | 124.51M | 18.18M |
| Purchase of investments | 0 | -63.98M | 0 | -52.02M | -158.03M | 0 | 0 | -269.86M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 98.14M | 654.00K | -38.47M | 1.66M | 50.25M |
| Issuance/retirement of debt, net | 51.19M | -126.36M | -19.49M | -17.95M | -129.43M | 209.44M | 25.08M | 373.63M | 19.51M | 231.06M |
| Issuance/retirement of long term debt | -16.40M | -77.18M | -19.12M | 0 | -4.00K | 0 | 83.95M | -20.02M | -2.50M | -12.07M |
| Issuance/retirement of short term debt | 67.59M | -49.19M | -372.00K | -17.95M | -129.42M | 209.44M | -58.87M | 393.65M | 22.01M | 243.13M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -11.27M | -15.02M | -15.02M | -15.04M | 0 | -12.48M | -18.72M | -18.72M | -18.72M | -18.72M |
| Other financing cash flow items, total | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800