Mallcom (India) Ltd
NSE: MALLCOM BSE: 539400
₹1052.40
(-1.42%)
Thu, 19 Mar 2026, 10:30 am
Market Cap6.77B
PE Ratio12.27
Dividend0.28
Mallcom (India) Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.60B | 2.44B | 2.33B | 1.96B | 2.76B | 3.08B | 3.49B | 3.92B | 4.07B | 4.70B |
| Gross profit | 131.39M | 183.64M | 79.26M | -738.06M | 181.41M | 302.68M | 375.37M | 377.66M | 424.21M | 440.81M |
| Operating expenses (excl. COGS) | -118.38M | -149.82M | -37.82M | -49.42M | -36.80M | -36.53M | -44.98M | -62.29M | -65.27M | -93.85M |
| Selling/general/admin expenses, total | -114.42M | -112.30M | -36.73M | -48.35M | -35.95M | -35.26M | -44.08M | -61.29M | -63.26M | -91.40M |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -114.42M | -112.30M | -36.73M | -48.35M | -35.95M | -35.26M | -44.08M | -61.29M | -63.26M | -91.40M |
| Other operating expenses, total | -3.96M | -37.52M | -1.09M | -1.07M | -847.00K | -1.27M | -901.00K | -999.00K | -2.02M | -2.45M |
| Operating income | 13.01M | 33.83M | 41.44M | -787.48M | 144.61M | 266.14M | 330.39M | 315.37M | 358.93M | 346.97M |
| Non-operating income, total | 128.08M | 117.78M | 93.97M | 1.01B | 108.41M | 108.41M | 94.51M | 193.67M | 138.08M | 394.26M |
| Interest expense, net of interest capitalized | -29.95M | -34.90M | -42.30M | -39.47M | -25.67M | -15.98M | -20.43M | -24.58M | -42.47M | -60.52M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 158.03M | 151.88M | 134.35M | 1.05B | 134.08M | 124.39M | 114.29M | 215.79M | 180.55M | 454.72M |
| Non-operating interest income | 785.03K | 433.00K | 604.00K | 504.00K | 367.00K | 3.09M | 21.10M | 15.80M | 23.63M | 22.08M |
| Miscellaneous non-operating expense | 157.24M | 151.45M | 133.75M | 1.05B | 133.71M | 121.29M | 93.19M | 199.99M | 156.92M | 432.64M |
| Unusual income/expense | 0 | 806.00K | 1.92M | 53.00K | 0 | 0 | 654.00K | 2.46M | 0 | 62.00K |
| Pretax income | 141.09M | 151.61M | 135.41M | 226.90M | 253.02M | 374.55M | 424.90M | 509.04M | 497.02M | 741.23M |
| Taxes | -48.86M | -50.84M | -50.96M | -76.99M | -64.18M | -91.43M | -109.34M | -139.67M | -133.86M | -166.88M |
| Non-controlling/minority interest | -31.93K | -17.00K | 0 | 0 | 0 | -439.00K | 10.68M | 0 | 0 | 0 |
| After tax other income/expense | 1.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 93.81M | 100.75M | 84.45M | 149.91M | 188.84M | 282.68M | 326.24M | 369.37M | 363.16M | 574.35M |
| Net income | 93.81M | 100.75M | 84.45M | 149.91M | 188.84M | 282.68M | 326.24M | 369.37M | 363.16M | 574.35M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 93.81M | 100.75M | 84.45M | 149.91M | 188.84M | 282.68M | 326.24M | 369.37M | 363.16M | 574.35M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 71.67M | 86.79M | 95.21M | -730.97M | 200.94M | 323.95M | 413.27M | 398.05M | 437.66M | 443.01M |
| EBIT | 13.01M | 33.83M | 41.44M | -787.48M | 144.61M | 266.14M | 330.39M | 315.37M | 358.93M | 346.97M |
| Total operating expenses | -2.59B | -2.40B | -2.29B | -2.74B | -2.62B | -2.81B | -3.16B | -3.60B | -3.71B | -4.36B |
| Prepaid expenses | 1.52M | 1.97M | 2.27M | 1.25M | 1.74M | 1.55M | 5.25M | 5.74M | 2.44M | 1.47M |
| Deferred income, current | 83.50M | 62.94M | 86.08M | 101.16M | 112.15M | 78.25M | 60.26M | 57.04M | 58.87M | 161.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 762.86K | 3.74M | 4.30M | 6.43M | 8.38M | 6.21M | 3.54M | 9.25M | 18.23M | 25.24M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 146.21K | 163.00K | 0 | 0 | 0 | 52.92M | 42.24M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.27M | -15.02M | -15.02M | -15.04M | 0 | -12.48M | -18.72M | -18.72M | -18.72M | -18.72M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800