Man Industries (India) Ltd
NSE: MANINDS BSE: 513269
₹417.95
(4.07%)
Wed, 18 Mar 2026, 07:00 am
Market Cap30.03B
PE Ratio16.75
Dividend0
Man Industries (India) Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.95B | 10.60B | 14.58B | 18.59B | 14.74B | 15.40B | 17.16B | 14.61B | 9.35B | 13.07B | 13.92B | 10.60B | 16.08B | 22.22B | 17.59B | 20.80B | 21.39B | 22.31B | 31.42B | 35.05B |
| Gross profit | 733.88M | 1.25B | 2.67B | 18.23B | 2.13B | 2.54B | 3.00B | 2.54B | 94.58M | 936.41M | 1.95B | 822.99M | 2.02B | 3.03B | 2.87B | 4.68B | 2.84B | 2.28B | 4.49B | 5.24B |
| Operating expenses (excl. COGS) | -660.42M | -839.42M | -1.78B | 362.53M | -1.29B | -2.51B | -2.03B | -1.30B | -567.50M | -788.12M | -1.12B | -740.52M | -1.16B | -1.70B | -1.89B | -3.07B | -1.48B | -1.34B | -2.67B | -2.65B |
| Selling/general/admin expenses, total | — | -836.60M | -1.78B | -4.82B | -1.29B | -2.51B | -2.03B | -1.30B | -567.50M | -734.44M | -1.12B | -735.18M | -1.16B | -1.68B | -1.89B | -3.07B | -1.47B | -1.33B | -2.66B | -2.62B |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | — | -836.60M | -1.78B | -4.82B | -1.29B | -2.51B | -2.03B | -1.30B | -567.50M | -734.44M | -1.12B | -735.18M | -1.16B | -1.68B | -1.89B | -3.07B | -1.47B | -1.33B | -2.66B | -2.62B |
| Other operating expenses, total | -660.42M | -2.82M | -3.22M | 5.19B | 0 | 0 | -2.30M | -933.00K | 0 | -53.67M | -9.76M | -5.34M | -3.11M | -13.46M | -3.43M | -2.23M | -10.35M | -15.73M | -14.04M | -28.47M |
| Operating income | 73.46M | 346.86M | 825.52M | 721.96M | 841.93M | 25.62M | 970.91M | 1.23B | -472.93M | 148.29M | 824.89M | 82.46M | 853.09M | 1.34B | 984.83M | 1.60B | 1.36B | 934.86M | 1.82B | 2.59B |
| Non-operating income, total | 437.17M | 476.57M | 278.63M | -267.37M | -47.08M | 841.24M | 231.05M | -193.23M | 596.89M | 455.54M | 108.58M | 360.67M | 100.63M | -451.81M | -332.27M | -237.81M | -14.81M | -40.28M | -378.98M | -503.95M |
| Interest expense, net of interest capitalized | -268.25M | -309.14M | -329.39M | -669.83M | -369.81M | -81.36M | -147.09M | -442.08M | -417.70M | -459.01M | -564.88M | -363.18M | -430.35M | -652.95M | -462.40M | -528.03M | -373.03M | -410.33M | -878.32M | -996.31M |
| Interest capitalized | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 705.42M | 799.01M | 608.02M | 402.46M | 322.73M | 922.61M | 387.75M | 1.03B | 1.01B | 914.55M | 662.93M | 710.83M | 567.99M | 201.15M | 155.18M | 290.23M | 358.22M | 370.06M | 499.34M | 502.21M |
| Non-operating interest income | 11.85M | 35.17M | 14.67M | 21.61M | 14.52M | 207.15M | 134.68M | 142.70M | 209.88M | 114.99M | 409.56M | 357.13M | 298.29M | 75.92M | 73.06M | 42.82M | 27.17M | 37.35M | 88.58M | 146.72M |
| Miscellaneous non-operating expense | 693.57M | 763.84M | 593.35M | 380.84M | 308.21M | 715.46M | 253.06M | 883.52M | 804.70M | 799.56M | 253.38M | 353.70M | 269.70M | 125.22M | 82.12M | 247.40M | 331.05M | 332.70M | 410.76M | 355.49M |
| Unusual income/expense | — | -13.30M | — | — | — | — | -9.61M | -777.36M | — | — | 10.53M | 13.02M | -37.02M | — | -25.04M | 0 | 0 | 0 | 0 | -9.85M |
| Pretax income | 510.62M | 836.73M | 1.10B | 454.59M | 794.85M | 866.87M | 1.20B | 1.04B | 123.96M | 603.83M | 933.47M | 443.13M | 953.72M | 884.30M | 652.56M | 1.37B | 1.35B | 894.58M | 1.44B | 2.08B |
| Taxes | -160.21M | -283.82M | -382.16M | -238.78M | -339.27M | -52.06M | -491.14M | -414.58M | -33.70M | -100.02M | -68.75M | -107.39M | -316.79M | -295.93M | -97.53M | -358.45M | -333.83M | -224.18M | -391.58M | -551.79M |
| Non-controlling/minority interest | 0 | 0 | -290.55K | -6.85M | -5.64M | 24.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 350.41M | 552.90M | 721.70M | 208.96M | 449.94M | 838.83M | 710.82M | 622.38M | 90.26M | 503.81M | 864.72M | 335.74M | 636.93M | 588.37M | 555.03M | 1.01B | 1.02B | 670.40M | 1.05B | 1.53B |
| Net income | 350.41M | 552.90M | 721.70M | 208.96M | 449.94M | 838.83M | 710.82M | 622.38M | 90.26M | 503.81M | 864.72M | 335.74M | 636.93M | 588.37M | 555.03M | 1.01B | 1.02B | 670.40M | 1.05B | 1.53B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 350.41M | 552.90M | 721.70M | 208.96M | 449.94M | 838.83M | 710.82M | 622.38M | 90.26M | 503.81M | 864.72M | 335.74M | 636.93M | 588.37M | 555.03M | 1.01B | 1.02B | 670.40M | 1.05B | 1.53B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 230.41M | 580.49M | 1.19B | 18.95B | 1.22B | 435.51M | 1.38B | 1.63B | -154.59M | 573.88M | 1.20B | 483.17M | 1.25B | 1.80B | 1.51B | 2.07B | 1.82B | 1.39B | 2.43B | 3.04B |
| EBIT | 73.46M | 411.20M | 891.17M | 18.59B | 841.93M | 25.62M | 970.91M | 1.23B | -472.93M | 148.29M | 824.89M | 82.46M | 853.09M | 1.34B | 984.83M | 1.60B | 1.36B | 934.86M | 1.82B | 2.59B |
| Total operating expenses | -7.87B | -10.19B | -13.69B | 0 | -13.89B | -15.38B | -16.19B | -13.38B | -9.82B | -12.92B | -13.09B | -10.52B | -15.22B | -20.88B | -16.61B | -19.20B | -20.02B | -21.38B | -29.60B | -32.47B |
| Prepaid expenses | 10.93M | 547.64M | 8.28M | 18.53M | 35.22M | 22.98M | 207.09M | 59.41M | 56.00M | 62.46M | 146.84M | 41.54M | 92.45M | 226.15M | 190.85M | 153.43M | 204.49M | 123.95M | 133.49M | 267.75M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 322.84M | 10.47M | 89.70M | 40.00M | 1.46B | 627.44M | 12.99M | 242.14M | 1.08B | 4.15B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.38M | 29.96M | 29.96M | 140.61M | 156.08M | 156.08M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 368.29M | 421.30M | 527.16M | 546.56M | 523.04M | 488.90M | 525.88M | 536.77M | 418.12M | 389.96M | 369.21M | 354.12M | 396.85M | 266.08M | 254.53M | 226.94M | 242.97M | 257.85M | 275.63M |
| Deferred income, non-current | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 790.55K | 195.35M | 200.99M | 176.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -39.17M | -44.38M | -122.18M | -61.12M | -123.60M | -118.43M | -110.57M | -119.53M | -66.81M | -102.78M | -102.78M | -103.09M | -103.09M | -103.26M | -169.18M | -113.58M | 0 | -118.36M | -119.60M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800