Manaksia Ltd
NSE: MANAKSIA BSE: 532932
₹55.51
(0.33%)
Fri, 13 Mar 2026, 01:22 pm
Market Cap3.64B
PE Ratio6.99
Dividend0
Non-Energy Minerals
Steel
24.5KManaksia Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.14B | 8.28B | 11.46B | 14.92B | 13.01B | 14.33B | 19.44B | 20.77B | 20.31B | 11.08B | 10.92B | 10.41B | 9.86B | 9.90B | 8.56B | 8.61B | 11.74B | 11.65B | 7.02B | 7.31B |
| Gross profit | 1.01B | 1.38B | 2.95B | 2.41B | 4.06B | 2.87B | 3.23B | 3.99B | 3.81B | 1.73B | 1.92B | 2.15B | 781.73M | 889.60M | 689.15M | 1.15B | 2.35B | 1.62B | 1.07B | 652.21M |
| Operating expenses (excl. COGS) | 1.67M | 0 | -1.11B | -413.38M | -2.09B | -1.13B | -1.27B | -1.37B | -1.21B | -448.18M | -423.61M | -318.42M | -305.00M | -389.15M | -356.39M | -399.94M | -293.15M | -308.53M | -198.64M | -159.77M |
| Selling/general/admin expenses, total | — | — | -1.10B | — | -2.08B | -1.12B | -1.22B | -1.31B | -1.15B | -441.15M | -414.65M | -307.49M | -271.34M | -378.16M | -341.21M | -382.54M | -287.87M | -302.20M | -181.11M | -156.62M |
| Research & development | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -1.10B | — | -2.08B | -1.12B | -1.22B | -1.31B | -1.15B | -441.15M | -414.65M | -307.49M | -271.34M | -378.16M | -341.21M | -382.54M | -287.87M | -302.20M | -181.11M | -156.62M |
| Other operating expenses, total | 1.67M | 0 | -12.98M | -413.38M | -18.19M | -11.85M | -45.70M | -61.37M | -59.26M | -7.03M | -8.96M | -10.93M | -33.67M | -10.99M | -15.19M | -17.40M | -5.28M | -6.33M | -17.52M | -3.15M |
| Operating income | 1.01B | 1.38B | 1.83B | 2.00B | 1.97B | 1.74B | 1.97B | 2.61B | 2.60B | 1.28B | 1.49B | 1.83B | 476.73M | 500.45M | 332.76M | 753.25M | 2.06B | 1.31B | 872.93M | 492.44M |
| Non-operating income, total | -249.42M | -369.22M | -442.27M | -903.72M | -544.12M | -471.27M | -738.72M | -770.59M | -570.59M | -146.41M | -454.44M | -668.22M | 781.32M | 466.74M | 543.71M | 207.43M | 481.82M | 559.27M | 168.07M | 355.42M |
| Interest expense, net of interest capitalized | -330.24M | -443.45M | -504.10M | -645.45M | -665.26M | -440.27M | -592.73M | -547.22M | -552.44M | -284.76M | -212.14M | -171.62M | -176.63M | -101.88M | -59.99M | -58.90M | -97.09M | -153.93M | -122.87M | -116.66M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 80.82M | 74.23M | 62.84M | 47.05M | 260.18M | -14.44M | 212.61M | 91.96M | 80.91M | 138.37M | -241.38M | -503.36M | 949.51M | 568.83M | 596.53M | 170.93M | 538.30M | 704.88M | 215.24M | 195.91M |
| Non-operating interest income | 70.32M | 17.03M | 11.54M | 752.00K | 118.85M | 26.10M | 62.22M | 63.05M | 68.32M | 32.19M | 28.11M | 40.69M | 451.27M | 609.48M | 607.00M | 216.19M | 522.73M | 589.40M | 461.80M | 256.36M |
| Miscellaneous non-operating expense | 10.50M | 57.20M | 51.31M | 46.30M | 141.32M | -40.54M | 150.38M | 28.91M | 12.59M | 106.19M | -269.49M | -544.05M | 498.25M | -40.65M | -10.46M | -45.26M | 15.57M | 115.48M | -246.57M | -60.44M |
| Unusual income/expense | — | — | -1.01M | -305.33M | -139.04M | -16.57M | -358.60M | -315.33M | -99.07M | -21.00K | -923.00K | 6.76M | 8.44M | -209.00K | 7.17M | 95.40M | 40.62M | 8.32M | 75.70M | 276.17M |
| Pretax income | 761.53M | 1.01B | 1.39B | 1.09B | 1.42B | 1.27B | 1.23B | 1.84B | 2.03B | 1.13B | 1.04B | 1.16B | 1.26B | 967.19M | 876.47M | 960.68M | 2.54B | 1.87B | 1.04B | 847.87M |
| Taxes | -89.36M | -91.15M | -106.96M | -30.55M | -108.50M | -138.46M | -48.52M | -148.25M | -172.56M | -94.12M | -101.20M | -150.24M | -297.12M | -216.71M | -266.00M | -314.55M | -678.55M | -795.66M | -254.00M | -266.63M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 11.36M | 8.21M | 7.68M | -4.13M | -4.98M | -5.64M | -12.23M | -19.23M | -24.43M | -49.77M | -31.52M | -9.73M | -31.49M | -21.47M |
| After tax other income/expense | -270.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 671.90M | 920.62M | 1.28B | 1.06B | 1.32B | 1.13B | 1.19B | 1.70B | 1.86B | 1.03B | 932.37M | 1.01B | 948.70M | 731.25M | 586.05M | 596.37M | 1.83B | 1.07B | 755.51M | 559.77M |
| Net income | 671.90M | 920.62M | 1.28B | 1.06B | 1.32B | 1.13B | 1.19B | 1.70B | 1.86B | 1.03B | 932.37M | 1.01B | 948.70M | 731.25M | 586.05M | 596.37M | 1.83B | 1.07B | 755.51M | 559.77M |
| Dilution adjustment | 0 | 0 | 0 | 93.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 1.39M | 639.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 671.90M | 920.62M | 1.28B | 1.06B | 1.32B | 1.13B | 1.19B | 1.70B | 1.86B | 1.03B | 932.37M | 1.01B | 948.70M | 731.25M | 586.05M | 596.37M | 1.83B | 1.07B | 755.51M | 559.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.27B | 1.72B | 2.23B | 2.53B | 2.54B | 2.32B | 2.80B | 3.67B | 3.77B | 1.90B | 2.09B | 2.31B | 917.14M | 939.19M | 750.54M | 1.07B | 2.31B | 1.52B | 966.93M | 547.63M |
| EBIT | 1.01B | 1.38B | 1.83B | 2.00B | 1.97B | 1.74B | 1.97B | 2.61B | 2.60B | 1.28B | 1.49B | 1.83B | 476.73M | 500.45M | 332.76M | 753.25M | 2.06B | 1.31B | 872.93M | 492.44M |
| Total operating expenses | -10.13B | -6.90B | -9.63B | -12.92B | -11.04B | -12.60B | -17.47B | -18.15B | -17.71B | -9.80B | -9.43B | -8.58B | -9.38B | -9.40B | -8.23B | -7.86B | -9.68B | -10.34B | -6.14B | -6.82B |
| Prepaid expenses | — | — | 0 | 0 | 0 | 0 | 134.77M | 136.86M | — | — | — | 39.14M | 87.14M | 66.08M | 41.91M | 15.02M | 38.18M | 52.30M | 24.25M | 15.83M |
| Deferred income, current | — | — | — | — | — | — | 43.03M | 14.34M | 28.64M | 38.70M | 41.92M | 57.77M | 104.79M | 67.16M | 36.04M | 53.66M | 19.98M | 101.39M | 5.63M | 13.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.34M | 1.67M | 665.00K | 665.00K | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 482.22M | 518.74M | 547.60M | 571.43M | 576.73M | 582.43M | 581.86M | 55.38M | 54.36M | 307.29M | 436.49M | 462.83M | 454.54M | 388.83M | 313.61M | 293.89M | 78.35M | 126.95M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 17.14M | 0 | 0 | 1.00K | 26.79M | 27.89M | 23.50M | 110.85M | 104.95M | 102.84M | 107.82M | 113.53M | 125.71M | 144.92M | 169.47M | 218.95M | 250.52M | 260.24M | 291.42M | 231.35M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.02M | -8.61M | -10.81M | -138.63M | -151.96M | -160.98M | -163.42M | 0 | -131.07M | -131.07M | -131.07M | 0 | -196.60M | -196.60M | -688.11M | 0 | -196.60M | -196.60M | -196.60M | 0 |
| Preferred dividends paid | 0 | 0 | -642.00K | -1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800