Marsons Ltd

NSE: BSE: 517467

₹134.05

(0.56%)

Sat, 28 Mar 2026, 03:05 pm

MTF 5xInvest in Marsons Ltd with 5x Leverage Buy with MTF

Market Cap23.07B

PE Ratio70.56

Dividend0.04

Producer Manufacturing

Electrical Products

24.5K

Marsons Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2012	2013	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	201.15M	333.14M	596.39M	394.11M	724.53M	1.06B	924.21M	729.08M	1.37B	999.87M	167.01M	3.47M	0	0	15.91M	45.62M	64.58M	1.68B
Gross profit	19.91M	30.60M	43.62M	50.03M	151.64M	201.43M	126.36M	151.95M	568.25M	49.72M	-778.20M	-45.88M	-22.64M	-16.42M	-8.03M	7.41M	15.32M	366.57M
Operating expenses (excl. COGS)	-7.85M	-10.02M	-11.59M	-15.37M	-95.34M	-97.64M	-61.71M	-52.52M	-438.95M	-40.18M	-14.62M	-178.15M	-6.45M	-9.14M	-5.08M	-6.06M	-9.40M	-118.49M
Selling/general/admin expenses, total	—	—	—	—	-94.64M	-97.33M	-60.34M	-52.21M	-437.16M	-38.47M	-14.60M	-178.15M	-6.44M	-9.14M	-3.98M	-5.22M	-9.21M	-118.10M
Research & development	—	—	—	0	0	-58.69M	-12.82M	-31.49M	—	—	—	—	0	—	—	—	0	0
Selling/general/admin expenses, other	—	—	—	—	-94.64M	-38.64M	-47.52M	-20.72M	-437.16M	-38.47M	-14.60M	-178.15M	-6.44M	-9.14M	-3.98M	-5.22M	-9.21M	-118.10M
Other operating expenses, total	-7.85M	-10.02M	-11.59M	-15.37M	-697.36K	-308.88K	-1.36M	-308.00K	-1.79M	-1.71M	-22.00K	0	-3.00K	—	-1.10M	-839.00K	-186.00K	-391.00K
Operating income	12.06M	20.57M	32.03M	34.67M	56.31M	103.79M	64.65M	99.43M	129.29M	9.55M	-792.82M	-224.03M	-29.09M	-25.56M	-13.11M	1.34M	5.92M	248.08M
Non-operating income, total	-8.97M	-11.70M	-20.10M	-47.82M	-22.49M	-48.09M	-38.25M	-87.62M	-85.97M	-86.65M	-132.54M	-9.34M	-770.00K	3.29M	198.00K	31.31M	360.00K	32.13M
Interest expense, net of interest capitalized	-11.06M	-13.07M	-20.88M	-24.19M	-26.11M	-38.74M	-59.46M	-95.19M	-102.41M	-100.94M	-49.75M	-190.00K	-3.00K	-2.00K	-1.00K	-31.62M	-34.00K	-1.49M
Interest capitalized	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.09M	1.37M	785.08K	2.35M	3.82M	2.01M	21.21M	7.57M	19.33M	13.86M	-82.75M	18.21M	-767.00K	3.29M	299.00K	62.94M	400.00K	34.11M
Non-operating interest income	612.77K	125.40K	347.67K	1.73M	1.38M	1.36M	15.01M	2.15M	277.33K	2.80M	1.08M	0	327.00K	1.00K	128.00K	207.00K	132.00K	2.52M
Miscellaneous non-operating expense	1.47M	1.25M	437.41K	617.91K	2.45M	651.57K	6.19M	5.42M	19.05M	11.06M	-83.83M	18.21M	-1.09M	3.29M	171.00K	62.73M	268.00K	31.59M
Unusual income/expense	—	—	—	-25.97M	-204.62K	-11.37M	—	—	-2.89M	433.00K	-30.00K	-27.36M	0	0	-100.00K	-8.00K	-6.00K	-500.00K
Pretax income	3.09M	8.88M	11.93M	-13.15M	33.81M	55.70M	26.40M	11.81M	43.33M	-77.10M	-925.36M	-233.37M	-29.86M	-22.27M	-12.91M	32.66M	6.29M	280.21M
Taxes	-1.13M	-3.02M	-4.27M	5.80M	-11.97M	-4.00M	-8.94M	-8.66M	9.54M	-18.09M	9.65M	17.57M	0	0	0	0	0	0
Non-controlling/minority interest	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.96M	5.86M	7.67M	-7.35M	21.85M	51.70M	17.46M	3.15M	54.69M	-99.42M	-915.71M	-215.80M	-29.86M	-22.27M	-12.91M	32.66M	6.29M	280.21M
Net income	1.96M	5.86M	7.67M	-7.35M	21.85M	51.70M	17.46M	3.15M	54.69M	-99.42M	-915.71M	-215.80M	-29.86M	-22.27M	-12.91M	32.66M	6.29M	280.21M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.96M	5.86M	7.67M	-7.35M	21.85M	51.70M	17.46M	3.15M	54.69M	-99.42M	-915.71M	-215.80M	-29.86M	-22.27M	-12.91M	32.66M	6.29M	280.21M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	16.48M	25.50M	40.32M	43.11M	65.60M	113.09M	77.58M	112.19M	170.70M	26.68M	-472.37M	-192.61M	-6.45M	-9.14M	-1.03M	10.37M	12.95M	251.79M
EBIT	12.06M	20.57M	32.03M	34.67M	56.31M	103.79M	64.65M	99.43M	129.29M	9.55M	-792.82M	-224.03M	-29.09M	-25.56M	-13.11M	1.34M	5.92M	248.08M
Total operating expenses	-189.09M	-312.57M	-564.35M	-359.44M	-668.22M	-953.29M	-859.56M	-629.65M	-1.25B	-990.33M	-959.83M	-227.50M	-29.09M	-25.56M	-29.02M	-44.27M	-58.65M	-1.44B
Prepaid expenses	6.26M	7.78M	9.91M	10.43M	13.09M	16.16M	—	—	—	—	—	17.39M	1.01M	1.83M	470.00K	1.62M	4.63M	41.71M
Deferred income, current	—	—	—	—	—	—	—	38.88M	9.76M	14.31M	—	9.85M	101.00K	1.15M	93.00K	268.00K	37.74M	17.50M
Capital and operating lease obligations	1.12M	702.66K	485.38K	1.13M	2.10M	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	21.72M	22.24M	23.51M	17.71M	21.66M	21.66M	19.08M	18.37M	6.70M	24.79M	15.15M	7.22M	—	—	—	—	—	—
Deferred income, non-current	0	0	0	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	—	-11.70M	—	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800