Maruti Infrastructure Ltd

NSE: BSE: 531540

₹9.93

(-1.68%)

Wed, 04 Mar 2026, 11:22 am

MTF 5xInvest in Maruti Infrastructure Ltd with 5x Leverage Buy with MTF

Market Cap930.94M

PE Ratio36.19

Dividend0

Industrial Services

Engineering & Construction

24.5K

Maruti Infrastructure Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	12.00M	16.81M	38.92M	47.55M	75.83M	84.13M	218.96M	174.59M	135.11M	221.03M	292.70M	317.12M	325.61M	255.07M	351.83M	383.97M	507.33M
Gross profit	4.76M	2.16M	5.74M	1.18M	7.22M	11.54M	24.38M	13.64M	15.40M	16.07M	9.12M	14.28M	19.86M	19.65M	32.15M	40.02M	36.00M
Operating expenses (excl. COGS)	-4.70M	-1.48M	-4.11M	-852.97K	-3.38M	-4.05M	-8.82M	-3.78M	-10.33M	-8.31M	-5.22M	-4.59M	-6.32M	-4.65M	-9.36M	-6.56M	-2.82M
Selling/general/admin expenses, total	-4.65M	-1.45M	-2.91M	-815.76K	-2.34M	-2.60M	-6.91M	-3.51M	-9.40M	-7.03M	-3.94M	-4.21M	-6.22M	-3.12M	-7.59M	-6.46M	-2.67M
Research & development	0	0	0	0	0	—	—	0	0	—	0	0	—	—	0	—	0
Selling/general/admin expenses, other	-4.65M	-1.45M	-2.91M	-815.76K	-2.34M	-2.60M	-6.91M	-3.51M	-9.40M	-7.03M	-3.94M	-4.21M	-6.22M	-3.12M	-7.59M	-6.46M	-2.67M
Other operating expenses, total	-43.94K	-31.08K	-1.20M	-37.21K	-1.04M	-1.45M	-1.91M	-271.69K	-925.04K	-1.28M	-1.28M	-377.80K	-100.83K	-1.53M	-1.77M	-100.00K	-152.00K
Operating income	58.36K	679.05K	1.63M	324.44K	3.84M	7.49M	15.56M	9.86M	5.07M	7.76M	3.90M	9.70M	13.54M	15.00M	22.79M	33.46M	33.18M
Non-operating income, total	990.37K	770.20K	912.48K	917.20K	86.19K	-456.74K	302.21K	-2.90M	-1.06M	274.29K	-94.00K	-494.52K	-3.50M	-6.58M	-8.78M	-7.56M	-12.03M
Interest expense, net of interest capitalized	-71.59K	-221.94K	-466.74K	-1.32M	-850.64K	-826.64K	-1.01M	-3.15M	-2.23M	-1.04M	-4.26M	-4.90M	-8.03M	-9.88M	-11.28M	-10.89M	-14.88M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.06M	992.13K	1.38M	2.24M	936.83K	369.90K	1.31M	241.31K	1.17M	1.31M	4.17M	4.40M	4.53M	3.29M	2.50M	3.33M	2.85M
Non-operating interest income	761.38K	896.66K	1.80M	1.73M	571.99K	156.34K	270.32K	98.70K	70.08K	69.68K	2.26M	2.91M	4.93M	2.23M	1.24M	1.20M	1.46M
Miscellaneous non-operating expense	300.58K	95.47K	-418.42K	507.81K	364.84K	213.56K	1.04M	142.61K	1.10M	1.24M	1.91M	1.50M	-401.49K	1.06M	1.25M	2.13M	1.39M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	1.05M	1.45M	2.54M	1.24M	3.93M	7.03M	15.86M	6.95M	4.01M	8.04M	3.81M	9.20M	10.05M	8.42M	14.01M	25.89M	21.15M
Taxes	-294.61K	-316.68K	-828.87K	-484.58K	-1.20M	-2.23M	-5.20M	-2.20M	-1.56M	-2.35M	-1.01M	-2.81M	-2.95M	-3.26M	-3.87M	-9.00M	-1.86M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.24M	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	754.12K	1.13M	1.71M	757.05K	2.79M	4.79M	10.66M	4.75M	2.45M	5.68M	2.79M	6.39M	7.10M	5.16M	11.38M	16.89M	19.29M
Net income	754.12K	1.13M	1.71M	757.05K	2.79M	4.79M	10.66M	4.75M	2.45M	5.68M	2.79M	6.39M	7.10M	5.16M	11.38M	16.89M	19.29M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	754.12K	1.13M	1.71M	757.05K	2.79M	4.79M	10.66M	4.75M	2.45M	5.68M	2.79M	6.39M	7.10M	5.16M	11.38M	16.89M	19.29M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	737.03K	1.97M	2.61M	1.32M	4.85M	8.58M	17.22M	11.47M	6.48M	8.88M	4.65M	10.93M	14.80M	16.71M	24.85M	35.69M	35.41M
EBIT	58.35K	679.05K	1.63M	324.44K	3.84M	7.49M	15.56M	9.86M	5.07M	7.76M	3.90M	9.70M	13.54M	15.00M	22.79M	33.46M	33.18M
Total operating expenses	-11.94M	-16.13M	-37.29M	-47.22M	-71.99M	-76.64M	-203.41M	-164.73M	-130.04M	-213.27M	-288.80M	-307.42M	-312.07M	-240.07M	-329.05M	-350.51M	-474.15M
Prepaid expenses	491.40K	508.58K	574.91K	524	—	—	—	—	2.45M	—	753.45K	113.70K	1.37M	459.46K	1.58M	267.00K	459.00K
Deferred income, current	—	—	—	—	—	41.24M	10.96M	27.57M	34.98M	2.39M	3.27M	6.41M	7.10M	5.80M	8.41M	10.31M	10.31M
Capital and operating lease obligations	0	1.27M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	905.64K	855.31K	922.22K	933.71K	930.22K	895.39K	621.04K	265.43K	27.46K	—	—	4.19K	119.03K	96.92K	—	486.00K	67.00K
Deferred income, non-current	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-997.00K	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800