Master Trust Ltd

NSE: MASTERTR BSE: 511768

₹68.77

(2.53%)

Sat, 28 Mar 2026, 04:47 pm

MTF 5xInvest in Master Trust Ltd with 5x Leverage Buy with MTF

Market Cap8.35B

PE Ratio7.23

Dividend0

Finance

Investment Banks/Brokers

24.5K

Master Trust Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	169.26M	625.87M	551.59M	750.01M	868.17M	953.87M	965.03M	906.50M	1.14B	1.04B	1.11B	1.60B	1.34B	1.36B	2.25B	3.31B	3.39B	5.01B	5.84B
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	917.18M	911.62M	1.68B	2.37B	2.50B	4.23B	5.00B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	—	—	—	—	—	—	—	—	—	—	-356.67M	-372.08M	-689.88M	-905.79M	-1.01B	-1.31B	-1.73B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-50.84M	-329.80M	-276.67M	-452.40M	-514.85M	-499.64M	-495.89M	-471.35M	-602.88M	-629.80M	-845.66M	-1.22B	-362.10M	-401.93M	-559.67M	-728.34M	-605.93M	-918.60M	-929.10M
Operating income	51.43M	145.75M	103.92M	142.42M	155.11M	127.66M	99.90M	97.20M	91.80M	52.55M	91.02M	160.06M	198.00M	137.61M	435.46M	733.27M	880.56M	1.95B	2.34B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	840.10K	-7.99M	1.86M	-68.75K	27.46K	5.28M	9.92M	1.32M	4.26M	410.00K	-3.26M	-29.96M	0	0	0	0	1.22M	0	0
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Miscellaneous non-operating expense	-3.82M	-7.99M	0	-68.75K	27.46K	5.28M	9.92M	1.32M	4.26M	410.00K	-3.26M	-29.96M	0	0	0	0	1.22M	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	52.27M	137.76M	105.78M	142.36M	155.13M	132.94M	109.82M	98.52M	96.06M	52.96M	87.76M	130.10M	195.31M	134.38M	429.04M	719.28M	846.99M	1.44B	1.79B
Taxes	-9.54M	-24.25M	-17.93M	-10.46M	-25.36M	-16.93M	-10.01M	-14.41M	-2.79M	-17.08M	-29.45M	-29.33M	-27.90M	-11.28M	-85.33M	-167.53M	-188.11M	-357.46M	-474.85M
Non-controlling/minority interest	-89.64K	-602.78K	-7.23K	474	-16.37K	-59.01K	-90.00K	-440.00K	-600.00K	-330.00K	-60.00K	-340.00K	-1.16M	-10.00K	0	0	-10.00K	-40.00K	-30.00K
After tax other income/expense	—	—	—	—	—	0	0	-260.00K	—	—	—	—	0	0	0	0	0	0	0
Net income before discontinued operations	42.64M	141.80M	87.85M	132.71M	130.63M	116.56M	100.25M	84.04M	93.79M	35.55M	58.25M	100.43M	166.25M	123.09M	343.71M	551.75M	658.87M	1.08B	1.31B
Net income	42.64M	141.80M	87.85M	132.71M	130.63M	116.56M	100.25M	84.04M	93.79M	35.55M	58.25M	100.43M	166.25M	123.09M	343.71M	551.75M	658.87M	1.08B	1.31B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	57.15M	155.06M	116.15M	156.87M	172.03M	141.63M	110.80M	108.88M	136.41M	70.73M	110.13M	188.14M	213.17M	153.64M	439.16M	754.36M	905.40M	2.04B	2.38B
EBIT	51.43M	145.75M	103.92M	142.42M	155.11M	127.66M	99.90M	97.20M	91.80M	52.55M	91.02M	160.06M	198.41M	137.61M	426.01M	734.66M	879.17M	2.00B	2.34B
Total operating expenses	-117.83M	-480.13M	-447.67M	-607.58M	-713.07M	-826.21M	-865.13M	-809.30M	-1.05B	-983.28M	-1.02B	-1.44B	-1.15B	-1.22B	-1.81B	-2.58B	-2.51B	-3.05B	-3.50B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	1.98M	3.97M	4.89M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	7.23M	10.25M	12.15M	4.33M	9.15M	13.55M	14.32M	14.84M	10.29M	8.36M	6.16M	750.00K	44.22M	42.33M	53.60M	29.45M	2.81M	2.65M	2.30M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	1.44M	2.36M	669.85K	403.70K	620.07K	679.08K	770.00K	10.81M	10.57M	10.90M	10.96M	11.31M	12.46M	12.47M	0	0	16.30M	16.34M	16.37M
Change in accrued expenses	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800