Master Trust Ltd
NSE: MASTERTR BSE: 511768
₹68.77
(2.53%)
Sat, 28 Mar 2026, 06:26 am
Market Cap8.35B
PE Ratio7.23
Dividend0
Finance
Investment Banks/Brokers
24.5KMaster Trust Income Statement
| Particulars | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 169.26M | 625.87M | 551.59M | 750.01M | 868.17M | 953.87M | 965.03M | 906.50M | 1.14B | 1.04B | 1.11B | 1.60B | 1.34B | 1.36B | 2.25B | 3.31B | 3.39B | 5.01B | 5.84B |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | 917.18M | 911.62M | 1.68B | 2.37B | 2.50B | 4.23B | 5.00B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | — | — | — | — | — | — | — | — | -356.67M | -372.08M | -689.88M | -905.79M | -1.01B | -1.31B | -1.73B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -50.84M | -329.80M | -276.67M | -452.40M | -514.85M | -499.64M | -495.89M | -471.35M | -602.88M | -629.80M | -845.66M | -1.22B | -362.10M | -401.93M | -559.67M | -728.34M | -605.93M | -918.60M | -929.10M |
| Operating income | 51.43M | 145.75M | 103.92M | 142.42M | 155.11M | 127.66M | 99.90M | 97.20M | 91.80M | 52.55M | 91.02M | 160.06M | 198.00M | 137.61M | 435.46M | 733.27M | 880.56M | 1.95B | 2.34B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 840.10K | -7.99M | 1.86M | -68.75K | 27.46K | 5.28M | 9.92M | 1.32M | 4.26M | 410.00K | -3.26M | -29.96M | 0 | 0 | 0 | 0 | 1.22M | 0 | 0 |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -3.82M | -7.99M | 0 | -68.75K | 27.46K | 5.28M | 9.92M | 1.32M | 4.26M | 410.00K | -3.26M | -29.96M | 0 | 0 | 0 | 0 | 1.22M | 0 | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 52.27M | 137.76M | 105.78M | 142.36M | 155.13M | 132.94M | 109.82M | 98.52M | 96.06M | 52.96M | 87.76M | 130.10M | 195.31M | 134.38M | 429.04M | 719.28M | 846.99M | 1.44B | 1.79B |
| Taxes | -9.54M | -24.25M | -17.93M | -10.46M | -25.36M | -16.93M | -10.01M | -14.41M | -2.79M | -17.08M | -29.45M | -29.33M | -27.90M | -11.28M | -85.33M | -167.53M | -188.11M | -357.46M | -474.85M |
| Non-controlling/minority interest | -89.64K | -602.78K | -7.23K | 474 | -16.37K | -59.01K | -90.00K | -440.00K | -600.00K | -330.00K | -60.00K | -340.00K | -1.16M | -10.00K | 0 | 0 | -10.00K | -40.00K | -30.00K |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | -260.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 42.64M | 141.80M | 87.85M | 132.71M | 130.63M | 116.56M | 100.25M | 84.04M | 93.79M | 35.55M | 58.25M | 100.43M | 166.25M | 123.09M | 343.71M | 551.75M | 658.87M | 1.08B | 1.31B |
| Net income | 42.64M | 141.80M | 87.85M | 132.71M | 130.63M | 116.56M | 100.25M | 84.04M | 93.79M | 35.55M | 58.25M | 100.43M | 166.25M | 123.09M | 343.71M | 551.75M | 658.87M | 1.08B | 1.31B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 57.15M | 155.06M | 116.15M | 156.87M | 172.03M | 141.63M | 110.80M | 108.88M | 136.41M | 70.73M | 110.13M | 188.14M | 213.17M | 153.64M | 439.16M | 754.36M | 905.40M | 2.04B | 2.38B |
| EBIT | 51.43M | 145.75M | 103.92M | 142.42M | 155.11M | 127.66M | 99.90M | 97.20M | 91.80M | 52.55M | 91.02M | 160.06M | 198.41M | 137.61M | 426.01M | 734.66M | 879.17M | 2.00B | 2.34B |
| Total operating expenses | -117.83M | -480.13M | -447.67M | -607.58M | -713.07M | -826.21M | -865.13M | -809.30M | -1.05B | -983.28M | -1.02B | -1.44B | -1.15B | -1.22B | -1.81B | -2.58B | -2.51B | -3.05B | -3.50B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 1.98M | 3.97M | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 7.23M | 10.25M | 12.15M | 4.33M | 9.15M | 13.55M | 14.32M | 14.84M | 10.29M | 8.36M | 6.16M | 750.00K | 44.22M | 42.33M | 53.60M | 29.45M | 2.81M | 2.65M | 2.30M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.44M | 2.36M | 669.85K | 403.70K | 620.07K | 679.08K | 770.00K | 10.81M | 10.57M | 10.90M | 10.96M | 11.31M | 12.46M | 12.47M | 0 | 0 | 16.30M | 16.34M | 16.37M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800