Mauria Udyog Ltd
NSE: BSE: 539219
₹9.09
(0.78%)
Sun, 15 Mar 2026, 02:13 pm
Market Cap1.2B
PE Ratio4.63
Dividend0
Producer Manufacturing
Metal Fabrication
24.5KMauria Udyog Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.08B | 11.36B | 12.26B | 13.43B | 11.82B | 5.66B | 1.28B | 2.38B | 3.35B | 4.09B |
| Gross profit | 812.74M | 833.56M | 840.43M | 996.80M | 937.60M | -3.81M | 186.01M | 388.52M | 1.36B | 1.69B |
| Operating expenses (excl. COGS) | -436.64M | -456.83M | -540.30M | -614.49M | -386.38M | -247.89M | -997.02M | -486.73M | -1.19B | -1.47B |
| Selling/general/admin expenses, total | -433.57M | -451.45M | -518.03M | -587.72M | -378.73M | -244.51M | -972.79M | -405.48M | -1.19B | -1.47B |
| Research & development | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -433.57M | -451.45M | -518.03M | -587.72M | -378.73M | -244.51M | -972.79M | -405.48M | -1.19B | -1.47B |
| Other operating expenses, total | -3.07M | -5.38M | -22.27M | -26.77M | -7.65M | -3.38M | -24.23M | -81.25M | -7.82M | — |
| Operating income | 376.11M | 376.73M | 300.13M | 382.31M | 551.22M | -251.70M | -811.00M | -98.21M | 168.51M | 222.07M |
| Non-operating income, total | -227.00M | -238.28M | -157.27M | -230.20M | -483.16M | -401.25M | -1.30M | 14.43M | -32.19M | 131.17M |
| Interest expense, net of interest capitalized | -288.10M | -318.14M | -393.27M | -471.94M | -523.22M | -295.54M | -76.96M | -58.87M | -112.07M | -80.26M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 61.09M | 79.86M | 231.54M | 221.24M | 99.40M | 44.29M | 40.64M | 68.50M | 79.88M | 211.43M |
| Non-operating interest income | 48.25M | 61.12M | 92.88M | 85.49M | 38.57M | 13.42M | 258.00K | 6.14M | 0 | 0 |
| Miscellaneous non-operating expense | 12.84M | 18.74M | 138.67M | 135.75M | 60.83M | 30.88M | 40.39M | 62.36M | 79.88M | 211.43M |
| Unusual income/expense | — | — | 4.46M | 20.50M | -59.34M | -150.00M | 35.02M | 4.79M | 0 | 0 |
| Pretax income | 149.10M | 138.45M | 142.87M | 152.11M | 68.06M | -652.95M | -812.30M | -83.78M | 136.31M | 353.24M |
| Taxes | -46.39M | -48.49M | -49.87M | -72.28M | -24.97M | 170.23M | 218.19M | 61.34M | 31.09M | -171.26M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 102.71M | 89.96M | 93.00M | 79.82M | 43.09M | -482.72M | -594.12M | -22.44M | 167.40M | 181.98M |
| Net income | 102.71M | 89.96M | 93.00M | 79.82M | 43.09M | -482.72M | -594.12M | -22.44M | 167.40M | 181.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 102.71M | 89.96M | 93.00M | 79.82M | 43.09M | -482.72M | -594.12M | -22.44M | 167.40M | 181.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 433.94M | 434.77M | 354.92M | 433.15M | 603.96M | -210.83M | -769.56M | -64.01M | 200.92M | 254.47M |
| EBIT | 376.11M | 376.73M | 300.13M | 382.31M | 551.22M | -251.70M | -811.00M | -98.21M | 168.51M | 222.07M |
| Total operating expenses | -9.70B | -10.98B | -11.96B | -13.05B | -11.27B | -5.91B | -2.09B | -2.48B | -3.18B | -3.87B |
| Prepaid expenses | 51.73M | 59.01M | 53.33M | — | — | 1.65M | 980.00K | 1.95M | 2.62M | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 39.14M | 38.13M | 34.90M | 33.10M | 29.07M | — | — | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -12.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800