Max Financial Services Ltd
NSE: MFSL BSE: 500271
₹1725.50
(-0.44%)
Fri, 13 Mar 2026, 11:32 pm
Market Cap597.95B
PE Ratio418.14
Dividend0
Max Financial Services Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.26B | 19.60B | 35.65B | 48.33B | 59.40B | 66.68B | 76.42B | 105.51B | 108.41B | 142.46B | 116.96B | 152.28B | 163.38B | 190.83B | 226.65B | 261.61B | 322.58B | 313.87B | 392.96B | 478.72B |
| Gross profit | 3.70B | -428.89M | 55.22M | 2.35B | -8.28B | -1.71B | 31.54B | 19.19B | 4.80B | 74.58B | 68.41B | 92.68B | 153.07B | 179.30B | 214.03B | 246.84B | 305.80B | 296.09B | 366.96B | 445.00B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -7.76B | -8.37B | -32.68B | -8.09B | -8.62B | -8.62B | -4.43B | -4.85B | -6.29B | -8.00B | -8.19B | -7.99B | -10.52B | -13.38B | -13.55B | -14.94B |
| Research & development | -1.55M | -1.69M | -1.41M | -1.65M | -2.15M | -2.46M | -4.34M | -3.66M | -3.00M | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -7.76B | -8.37B | -32.68B | -8.09B | -8.62B | -8.62B | -4.43B | -4.85B | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -226.48M | — | — | — | — | — | — | -859.71M | 6.97B | -59.58B | -50.41B | -39.16B | -141.27B | -166.18B | -199.80B | -233.23B | -289.38B | -276.16B | -347.45B | -423.75B |
| Operating income | — | — | — | — | — | — | — | — | — | — | 4.83B | 7.22B | 5.51B | 5.11B | 6.04B | 5.62B | 5.90B | 6.55B | 5.96B | 6.31B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | 0 | 0 | 5.07B | 7.29B | 218.89M | 211.14M | 184.01M | 71.91M | 107.22M | -122.50M | -135.50M | -139.68M | -124.51M | -89.03M | -30.03M | -90.69M | -88.55M |
| Non-operating interest income | — | — | — | — | — | 5.07B | 7.29B | 218.89M | 211.14M | 184.01M | 71.91M | 107.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | — | — | — | — | — | — | — | — | — | -97.85M | -105.44M | -122.50M | -135.50M | -139.68M | -124.51M | -89.03M | -30.03M | -90.69M | -88.55M |
| Unusual income/expense | -4.24M | -13.02M | -10.48M | -1.53B | 10.02B | 178.36M | -3.69B | -61.96M | -238.00K | -980.26M | -10.21B | -9.19M | 25.44M | -50.35M | -1.09B | 835.15M | -1.27B | -687.53M | -792.99M | -722.28M |
| Pretax income | 3.32B | -595.70M | -503.36M | -3.66B | -405.79M | 317.48M | 2.42B | 9.91B | 2.74B | 5.12B | 4.65B | 7.02B | 5.30B | 4.81B | 4.42B | 5.93B | 3.89B | 5.27B | 4.16B | 4.50B |
| Taxes | -361.17M | -115.86M | -93.73M | 332.18M | -33.66M | -99.04M | -40.01M | -1.42B | -649.99M | -1.48B | -718.34M | -1.08B | -881.84M | -643.68M | -1.70B | -331.42M | -702.54M | -753.13M | -225.62M | -433.59M |
| Non-controlling/minority interest | 299.61M | 173.05M | 479.82M | 883.81M | 177.18M | -131.68M | -829.07M | -654.08M | -700.25M | -852.90M | -1.40B | -1.98B | -1.55B | -1.54B | -1.28B | -1.34B | -650.35M | -734.08M | -524.98M | -761.69M |
| After tax other income/expense | -181.57M | 41.20M | -371.70M | 264.08M | -453.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.09B | -497.31M | -488.97M | -2.18B | -715.75M | 86.76M | 1.55B | 7.84B | 1.39B | 2.80B | 2.53B | 3.95B | 2.86B | 2.63B | 1.45B | 4.25B | 2.53B | 3.78B | 3.41B | 3.31B |
| Net income | 3.09B | -497.31M | -488.97M | -2.18B | -715.75M | 86.76M | 1.55B | 7.84B | 1.39B | 2.80B | 2.53B | 3.95B | 2.86B | 2.63B | 1.45B | 4.25B | 2.53B | 3.78B | 3.40B | 3.27B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 40.97M | 52.12M | 20.15M | 20.68M | 10.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | — | — | 11.61B | 4.53B | 7.92B | 5.43B | 7.84B | 6.14B | 5.84B | 7.51B | 7.14B | 7.56B | 8.17B | 7.94B | 8.54B |
| EBIT | — | — | — | — | — | — | — | 10.24B | 3.15B | 6.38B | 4.83B | 7.22B | 5.51B | 5.11B | 6.04B | 5.62B | 5.90B | 6.55B | 5.96B | 6.31B |
| Total operating expenses | — | — | — | — | — | — | — | — | — | — | -112.29B | -134.88B | -157.87B | -185.71B | -220.62B | -255.99B | -316.69B | -307.33B | -387.00B | -472.41B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | — | 0 | 0 | 0 | 0 | 37.80M | 65.58M | 93.78M | 30.67M | 0 | 0 | 0 | 3.18B | 3.18B | 1.95B | 1.95B | 2.47B | 3.43B | 3.43B |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 220.60M | 338.33M | 438.83M | 413.30M | 457.56M | 103.72M | 126.63M | 411.27M | 289.91M | 81.97M | 4.99M | 10.89M | 372.75M | 586.54M | 35.77M | 566.97M | — | 141.00K | 58.77M | 111.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482.67B | 138.96M | 102.39M | 277.99M | 363.15M | — | 358.92M | 379.10M |
| Minority interest | 935.57M | 1.19B | 1.73B | 2.76B | 3.41B | 3.64B | 7.10B | 7.35B | 8.21B | 6.17B | 7.03B | 7.49B | 7.83B | 7.74B | 6.72B | 2.62B | 5.50B | 4.50B | 5.04B | 11.29B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800