Maximus International Ltd

NSE: BSE: 540401

₹8.96

(-1.65%)

Wed, 11 Mar 2026, 00:54 pm

MTF 5xInvest in Maximus International Ltd with 5x Leverage Buy with MTF

Market Cap1.24B

PE Ratio13.16

Dividend0

Distribution Services

Wholesale Distributors

24.5K

Maximus International Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-14.54K	-1.49M	-1.99M	-4.83M	-7.01M	-11.85M	-13.01M	-16.48M	-22.85M	-31.64M
Pretax equity in earnings	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	-12.30M	0	0	0	0	0	0
Total assets	5.34M	103.81M	179.42M	223.89M	426.21M	463.85M	542.81M	771.32M	821.40M	1.33B
Total current assets	5.25M	86.19M	56.25M	90.81M	260.94M	314.93M	364.60M	593.52M	664.41M	1.12B
Cash and short term investments	432.70K	39.50M	13.13M	12.39M	10.87M	10.89M	7.01M	20.83M	17.08M	46.60M
Cash & equivalents	432.70K	39.50M	13.13M	10.79M	9.94M	10.41M	6.91M	20.83M	17.08M	46.60M
Short term investments	0	0	0	1.59M	930.00K	480.00K	100.00K	0	0	0
Total receivables, net	4.82M	24.81M	27.27M	69.46M	164.24M	216.91M	268.17M	468.57M	549.99M	878.42M
Accounts receivable - trade, net	4.82M	23.73M	26.60M	52.59M	127.64M	155.07M	236.12M	429.55M	438.38M	784.24M
Other receivables	0	1.08M	667.24K	16.87M	36.60M	61.84M	32.05M	39.01M	111.61M	94.18M
Total inventory	0	21.75M	0	7.32M	79.02M	80.33M	79.25M	94.49M	80.05M	161.16M
Other current assets, total	0	31.03K	2.95M	1.56M	1.79M	2.70M	5.43M	6.31M	11.45M	30.60M
Total non-current assets	85.79K	17.62M	123.17M	133.09M	165.27M	148.92M	178.22M	177.79M	157.00M	206.52M
Long term investments	0	0	94.74M	115.70M	57.59M	47.81M	83.93M	64.54M	36.12M	60.10M
Note receivable - long term	—	—	73.17M	79.29M	17.74M	16.19M	59.27M	55.70M	27.44M	51.57M
Investments in unconsolidated subsidiaries	0	0	0	831.00K	0	0	0	0	0	0
Other investments	0	0	21.57M	35.59M	39.85M	31.62M	24.66M	8.84M	8.68M	8.53M
Net property/plant/equipment	—	17.53M	28.19M	17.34M	79.21M	73.28M	66.73M	66.74M	71.18M	109.93M
Gross property/plant/equipment	—	17.82M	29.50M	18.75M	118.88M	125.20M	130.57M	139.99M	157.54M	212.35M
Deferred tax assets	40.79K	42.74K	27.74K	26.00K	1.04M	232.00K	58.00K	26.00K	447.00K	679.00K
Net intangible assets	0	0	0	0	27.41M	27.58M	27.41M	29.23M	32.70M	35.15M
Goodwill, net	0	0	0	0	27.41M	27.41M	27.41M	27.41M	29.40M	30.75M
Other intangibles, net	0	0	0	0	0	161.00K	0	1.82M	3.31M	4.40M
Other long term assets, total	45.00K	45.00K	213.00K	19.00K	19.00K	19.00K	20.00K	17.25M	16.54M	647.00K
Short term debt	—	269.22K	13.43M	11.28M	10.13M	9.91M	48.24M	46.13M	122.30M	180.74M
Current portion of LT debt and capital leases	—	212.45K	973.30K	1.05M	2.33M	2.24M	641.00K	2.27M	4.01M	5.41M
Short term debt excl. current portion of LT debt	—	56.78K	12.45M	10.22M	7.80M	7.67M	47.60M	43.86M	118.29M	175.34M
Accounts payable	—	8.46M	20.00M	33.79M	67.56M	67.68M	106.07M	209.51M	104.08M	252.37M
Income tax payable	106.90K	1.62M	3.11M	2.55M	1.64M	2.94M	4.84M	2.92M	2.66M	6.73M
Long term debt	0	891.12K	4.13M	3.26M	43.14M	56.99M	16.93M	47.13M	55.05M	46.71M
Long term debt excl. lease liabilities	0	891.12K	4.13M	3.26M	43.14M	56.99M	16.93M	47.13M	55.05M	46.71M
Total equity	5.10M	91.88M	136.30M	164.61M	269.24M	292.62M	346.11M	406.81M	493.23M	808.10M
Shareholders' equity	5.10M	91.88M	136.30M	164.61M	192.95M	212.14M	261.10M	320.57M	406.38M	720.85M
Common equity, total	5.10M	91.88M	136.30M	164.61M	192.95M	212.14M	261.10M	320.57M	406.38M	720.85M
Other common equity	—	—	1.56K	9.59M	10.49M	-1.46M	388.00K	5.36M	15.33M	28.32M
Total debt	0	1.16M	17.56M	14.54M	53.28M	66.90M	65.17M	93.27M	177.35M	227.45M
Net debt	-432.70K	-38.34M	4.43M	2.15M	42.40M	56.02M	58.16M	72.43M	160.27M	180.85M
Change in accounts receivable	-4.93M	-18.91M	-2.62M	-26.25M	-75.05M	-25.48M	-96.68M	-193.43M	-8.83M	-350.74M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	6.05K	8.46M	11.38M	13.04M	33.77M	122.00K	53.96M	103.44M	-105.43M	148.28M
Change in other assets/liabilities	77.44K	-18.19M	4.57M	-3.40M	-11.93M	-10.21M	-46.34M	33.75M	-85.33M	-41.32M
Sale of fixed assets & businesses	0	0	0	0	76.32M	27.00K	242.00K	2.39M	1.30M	1.95M
Purchase/sale of investments, net	0	-100.00K	-24.60M	-7.74M	5.21M	-1.05M	29.05M	100.00K	-12.08M	-16.14M
Sale/maturity of investments	0	0	0	728.00K	5.80M	450.00K	29.05M	100.00K	0	0
Purchase of investments	0	-100.00K	-24.60M	-8.46M	-585.00K	-1.50M	—	0	-12.08M	-16.14M
Other investing cash flow items, total	0	0	-73.17M	-5.56M	63.81M	-18.25M	-8.10M	4.06M	29.66M	-10.30M
Issuance/retirement of debt, net	0	947.89K	15.64M	-3.02M	36.23M	13.89M	-1.43M	28.43M	84.87M	50.75M
Issuance/retirement of long term debt	0	891.12K	3.24M	-836.00K	38.65M	14.01M	9.73M	30.61M	8.64M	-8.17M
Issuance/retirement of short term debt	0	56.78K	12.40M	-2.19M	-2.42M	-123.00K	-11.16M	-2.18M	76.22M	58.92M
Issuance/retirement of other debt	—	—	0	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800