Maximus International Ltd

NSE: BSE: 540401

₹8.96

(-1.65%)

Wed, 11 Mar 2026, 11:16 am

MTF 5xInvest in Maximus International Ltd with 5x Leverage Buy with MTF

Market Cap1.24B

PE Ratio13.16

Dividend0

Distribution Services

Wholesale Distributors

24.5K

Maximus International Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	4.93M	102.85M	330.82M	572.52M	307.44M	524.71M	689.67M	997.39M	1.09B	1.57B
Gross profit	741.58K	12.89M	29.22M	35.56M	44.06M	85.37M	95.70M	131.46M	121.14M	194.39M
Operating expenses (excl. COGS)	-431.63K	-4.20M	-11.59M	-9.74M	-18.63M	-37.53M	-44.89M	-39.80M	-54.09M	-77.50M
Selling/general/admin expenses, total	-431.63K	-4.17M	-11.55M	-9.66M	-18.50M	-37.48M	-44.73M	-39.73M	-54.02M	-77.43M
Research & development	—	—	—	—	0	—	—	—	—	—
Selling/general/admin expenses, other	-431.63K	-4.17M	-11.55M	-9.66M	-18.50M	-37.48M	-44.73M	-39.73M	-54.02M	-77.43M
Other operating expenses, total	0	-35.87K	-33.47K	-80.00K	-134.00K	-53.00K	-164.00K	-66.00K	-74.00K	-72.00K
Operating income	309.95K	8.69M	17.63M	25.82M	25.43M	47.84M	50.81M	91.66M	67.05M	116.89M
Non-operating income, total	-143.38K	-2.52M	-1.41M	7.66M	5.25M	-8.33M	717.00K	-12.62M	17.25M	-13.46M
Interest expense, net of interest capitalized	-14.54K	-1.49M	-1.99M	-4.83M	-7.01M	-11.85M	-13.01M	-16.48M	-22.85M	-31.64M
Interest capitalized	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-128.84K	-1.03M	576.93K	12.49M	12.26M	3.52M	13.72M	3.86M	40.09M	18.18M
Non-operating interest income	—	37.52K	399.77K	5.30M	4.93M	4.83M	6.33M	7.20M	5.79M	9.38M
Miscellaneous non-operating expense	-128.84K	-1.06M	177.16K	7.18M	7.33M	-1.31M	7.39M	-3.34M	34.31M	8.79M
Unusual income/expense	—	—	—	0	0	0	0	0	0	0
Pretax income	166.57K	6.17M	16.22M	33.48M	30.68M	39.51M	51.52M	79.04M	84.30M	103.43M
Taxes	-66.11K	-2.16M	-1.50M	-2.51M	-3.62M	-4.19M	-4.89M	-6.16M	-4.43M	-12.46M
Non-controlling/minority interest	0	0	0	0	-2.08M	-4.18M	-4.53M	-3.37M	-617.00K	-393.00K
After tax other income/expense	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	100.46K	4.01M	14.72M	18.67M	24.98M	31.14M	42.10M	69.51M	79.25M	90.58M
Net income	100.46K	4.01M	14.72M	18.67M	24.98M	31.14M	42.10M	69.51M	79.25M	90.58M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	100.46K	4.01M	14.72M	18.67M	24.98M	31.14M	42.10M	69.51M	79.25M	90.58M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-
EBITDA	—	8.97M	18.66M	27.39M	30.22M	60.44M	63.20M	104.19M	80.45M	133.74M
EBIT	309.95K	8.69M	17.63M	25.82M	25.43M	47.84M	50.81M	91.66M	67.05M	116.89M
Total operating expenses	-4.62M	-94.17M	-313.19M	-546.70M	-282.01M	-476.86M	-638.87M	-905.73M	-1.02B	-1.45B
Prepaid expenses	—	101.70K	12.91M	86.00K	5.02M	4.10M	4.73M	3.32M	5.83M	7.41M
Deferred income, current	—	—	654.67K	6.75M	25.06M	25.37M	4.37M	60.00K	12.06M	1.51M
Capital and operating lease obligations	0	0	0	1.91M	1.91M	1.71M	1.31M	174.00K	174.00K	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	27.70K	231.03K	905.00K	2.16M	1.21M	607.00K	778.00K	1.62M	2.21M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	76.29M	80.48M	85.01M	86.24M	86.86M	87.25M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800