Mazda Ltd
NSE: MAZDA BSE: 523792
₹161.12
(-5.87%)
Tue, 07 Apr 2026, 08:43 am
Market Cap3.21B
PE Ratio12.05
Dividend2.09
Producer Manufacturing
Industrial Machinery
24.5KMazda Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 363.09M | 525.11M | 599.04M | 802.60M | 803.59M | 836.45M | 1.02B | 1.19B | 999.82M | 1.16B | 1.21B | 1.10B | 1.08B | 1.38B | 1.79B | 1.52B | 1.64B | 1.91B | 2.25B | 1.93B |
| Gross profit | 122.40M | 194.55M | 229.56M | 292.47M | 228.88M | 197.64M | 221.68M | 266.02M | 201.33M | 250.73M | 258.77M | 232.82M | 247.58M | 287.29M | 365.90M | 327.45M | 398.58M | 491.25M | 550.19M | 468.01M |
| Operating expenses (excl. COGS) | -61.90M | -118.74M | -131.34M | -155.86M | -81.22M | -94.07M | -91.84M | -100.04M | -89.35M | -107.80M | -106.34M | -129.16M | -138.61M | -132.08M | -150.33M | -121.95M | -148.15M | -149.58M | -194.19M | -205.74M |
| Selling/general/admin expenses, total | -60.54M | -117.20M | -126.65M | -153.26M | -78.86M | -89.32M | -91.77M | -99.98M | -89.32M | -107.78M | -105.05M | -123.32M | -136.15M | -132.08M | -150.33M | -121.95M | -148.15M | -149.58M | -194.19M | -205.74M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | -9.32M | -12.87M | -18.65M | -17.95M | -18.16M | -18.66M | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -60.54M | -117.20M | -126.65M | -153.26M | -78.86M | -89.32M | -91.77M | -99.98M | -89.32M | -98.46M | -92.18M | -104.67M | -118.20M | -113.91M | -131.67M | -121.95M | -148.15M | -149.58M | -194.19M | -205.74M |
| Other operating expenses, total | -1.36M | -1.54M | -4.70M | -2.61M | -2.37M | -4.75M | -61.85K | -54.45K | -33.72K | -11.71K | -1.29M | -5.84M | -2.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 60.50M | 75.85M | 98.30M | 136.68M | 147.65M | 103.57M | 129.84M | 165.99M | 111.98M | 142.94M | 152.43M | 103.66M | 108.97M | 155.21M | 215.57M | 205.51M | 250.43M | 341.67M | 355.99M | 262.28M |
| Non-operating income, total | -4.53M | -5.01M | -3.75M | 4.90M | 1.20M | 146.15M | 12.95M | 21.48M | 35.79M | 17.55M | 16.59M | 45.82M | 35.45M | 30.13M | 8.69M | 15.40M | 26.06M | 15.55M | 61.91M | 67.79M |
| Interest expense, net of interest capitalized | -5.16M | -5.37M | -4.11M | -4.12M | -1.14M | -382.04K | -727.58K | -488.79K | -4.79M | -4.97M | -6.06M | -4.71M | -5.88M | -7.55M | -9.43M | -6.59M | -6.71M | -6.29M | -5.43M | -5.35M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 636.80K | 357.81K | 360.06K | 9.02M | 2.34M | 146.53M | 21.46M | 23.83M | 32.16M | 26.64M | 25.29M | 46.58M | 41.33M | 10.99M | 10.18M | 21.99M | 19.05M | 8.86M | 20.24M | 18.61M |
| Non-operating interest income | 892.67K | 718.84K | 1.59M | 1.55M | 1.04M | 1.27M | 1.40M | 2.51M | 2.40M | 3.35M | 2.83M | 365.55K | 663.25K | 558.85K | 530.54K | 490.75K | 407.00K | 154.00K | 206.00K | 238.00K |
| Miscellaneous non-operating expense | -255.87K | -361.03K | -1.23M | 7.47M | 1.30M | 145.26M | 20.06M | 21.31M | 29.75M | 23.29M | 22.46M | 46.21M | 40.66M | 10.43M | 9.65M | 21.50M | 18.65M | 8.70M | 20.03M | 18.37M |
| Unusual income/expense | — | — | — | — | — | — | -7.78M | -1.86M | 8.42M | -4.12M | -2.64M | 3.95M | — | 26.69M | 7.94M | 0 | 13.72M | 12.99M | 47.10M | 54.53M |
| Pretax income | 55.97M | 70.83M | 94.55M | 141.58M | 148.85M | 249.72M | 142.79M | 187.46M | 147.76M | 160.49M | 169.02M | 149.49M | 144.42M | 185.34M | 224.26M | 220.91M | 276.50M | 357.22M | 417.90M | 330.07M |
| Taxes | -19.06M | -24.27M | -35.00M | -50.50M | -53.19M | -60.46M | -42.91M | -63.81M | -45.23M | -48.19M | -48.65M | -20.30M | -41.46M | -44.36M | -57.80M | -57.62M | -64.06M | -90.96M | -102.70M | -81.53M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 36.91M | 46.57M | 59.55M | 91.08M | 95.66M | 189.26M | 99.88M | 123.66M | 102.53M | 112.29M | 120.37M | 129.19M | 102.96M | 140.97M | 166.45M | 163.29M | 212.44M | 266.26M | 315.20M | 248.54M |
| Net income | 36.91M | 46.57M | 59.55M | 91.08M | 95.66M | 189.26M | 99.88M | 123.66M | 102.53M | 112.29M | 120.37M | 129.19M | 102.96M | 140.97M | 166.45M | 163.29M | 212.44M | 266.26M | 315.20M | 248.54M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 36.91M | 46.57M | 59.55M | 91.08M | 95.66M | 189.26M | 99.88M | 123.66M | 102.53M | 112.29M | 120.37M | 129.19M | 102.96M | 140.97M | 166.45M | 163.29M | 212.44M | 266.26M | 315.20M | 248.54M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 67.99M | 84.63M | 108.25M | 147.21M | 158.97M | 113.48M | 140.06M | 180.28M | 125.50M | 164.27M | 175.20M | 130.05M | 139.53M | 184.63M | 250.14M | 238.20M | 274.42M | 372.62M | 395.55M | 300.55M |
| EBIT | 60.50M | 75.81M | 98.22M | 136.61M | 147.65M | 103.57M | 129.84M | 165.99M | 111.98M | 142.94M | 152.43M | 103.66M | 108.97M | 155.21M | 215.57M | 205.51M | 250.43M | 341.67M | 355.99M | 262.28M |
| Total operating expenses | -302.60M | -449.31M | -500.82M | -665.99M | -655.94M | -732.88M | -885.79M | -1.02B | -887.84M | -1.02B | -1.06B | -996.88M | -968.36M | -1.23B | -1.58B | -1.32B | -1.39B | -1.57B | -1.89B | -1.66B |
| Prepaid expenses | 35.28M | 60.10M | 95.50M | 102.22M | 135.67M | 121.98M | 1.85M | 3.37M | 3.17M | 4.11M | 5.71M | 6.86M | 4.01M | 4.56M | 3.66M | 7.07M | 6.11M | 18.53M | 8.03M | 5.86M |
| Deferred income, current | — | — | — | — | — | — | — | — | 47.91M | 34.40M | 50.72M | 33.32M | 31.98M | 66.20M | 91.81M | 64.56M | 54.04M | 112.59M | 48.87M | 72.88M |
| Capital and operating lease obligations | 530.54K | 743.57K | 4.55M | 5.28M | 2.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85M | 2.85M | 2.77M | 4.30M | 4.30M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.40M | 12.97M | 14.22M | 15.44M | 18.58M | 16.09M | 15.90M | 18.80M | 21.41M | 20.56M | 25.33M | 34.79M | 38.96M | 30.43M | 20.20M | 19.66M | 21.25M | 32.14M | 43.94M | 60.53M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.39M | -1.98M | -6.39M | -6.39M | -8.52M | -25.55M | -14.90M | -17.03M | -24.91M | -27.40M | -30.78M | -33.82M | -37.41M | -41.58M | -79.67M | -10.01M | -44.05M | -48.46M | -56.07M | -64.08M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800