Mediaone Global Entertainment Ltd
NSE: BSE: 503685
₹15.43
(-4.99%)
Mon, 23 Mar 2026, 10:48 pm
Market Cap227.13M
PE Ratio0
Dividend0
Mediaone Global Entertainment Income Statement
| Particulars | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 471.88M | 442.60M | 851.48M | 487.91M | 1.01B | 1.26B | 1.42B | 1.79B | 17.83M | 4.05M | 2.40M | 1.17M | 6.47M | 1.71M | 213.51M | 198.31M | 87.93M |
| Gross profit | 14.64M | 20.42M | 52.24M | 70.71M | 152.00M | -107.06M | 131.77M | 214.12M | -72.02M | -74.75M | -65.68M | -247.31M | -52.83M | -56.48M | 49.52M | 46.49M | 49.67M |
| Operating expenses (excl. COGS) | 0 | -27.71K | -115.08K | -360.22M | -7.45M | -9.11M | -95.57M | -84.71M | -5.31M | -3.30M | -7.89M | -10.55M | -16.87M | -15.17M | -10.70M | -8.63M | -9.64M |
| Selling/general/admin expenses, total | — | — | — | -360.05M | -7.29M | -6.07M | -76.88M | -79.41M | -5.25M | -3.30M | -7.67M | -10.49M | -16.87M | -15.17M | -10.70M | -8.62M | -9.63M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -360.05M | -7.29M | -6.07M | -76.88M | -79.41M | -5.25M | -3.30M | -7.67M | -10.49M | -16.87M | -15.17M | -10.70M | -8.62M | -9.63M |
| Other operating expenses, total | 0 | -27.71K | -115.08K | -172.93K | -160.62K | -3.04M | -18.69M | -5.30M | -68.05K | — | -216.75K | -61.60K | 0 | 0 | 0 | -9.21K | -9.76K |
| Operating income | 14.64M | 20.39M | 52.12M | 70.84M | 144.55M | -116.17M | 36.20M | 129.42M | -77.34M | -78.05M | -73.57M | -257.86M | -69.70M | -71.64M | 38.82M | 37.85M | 40.02M |
| Non-operating income, total | -5.98M | 7.64M | 1.01M | 5.20M | -46.58M | 192.70M | 59.31M | -7.11M | -11.17M | -23.31K | -13.09K | -17.63M | -58.63K | 27.13M | -845.97K | -407.05K | -20.11K |
| Interest expense, net of interest capitalized | -1.11M | 0 | -47.10K | -4.56M | -10.03M | — | -7.29M | -8.98M | -11.17M | -57.11K | -13.60K | -2.63M | -61.63K | -177.90K | -845.97K | -407.05K | -20.11K |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -4.86M | 7.64M | 1.05M | 9.76M | -36.55M | 192.70M | 66.60M | 1.87M | 2.92K | 33.80K | 510 | -15.00M | 3.00K | 400 | 0 | 0 | 0 |
| Non-operating interest income | — | — | 653.94K | 8.00M | 3.21M | 0 | — | 1.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -4.86M | 7.64M | 400.29K | 1.76M | -39.76M | 192.70M | 66.60M | 21.32K | 2.92K | 33.80K | 510 | -15.00M | 3.00K | 400 | 0 | 0 | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 27.31M | 0 | 0 | 0 |
| Pretax income | 8.66M | 28.04M | 53.13M | 76.04M | 97.96M | 76.53M | 95.51M | 122.30M | -88.50M | -78.07M | -73.59M | -275.49M | -69.76M | -44.51M | 37.98M | 37.45M | 40.00M |
| Taxes | -1.44M | -8.04M | -4.03M | -13.14M | -24.32M | -23.55M | -27.76M | -28.39M | 27.35M | 0 | 0 | -1.91M | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.22M | 20.00M | 49.09M | 62.91M | 73.64M | 52.98M | 67.75M | 93.91M | -61.16M | -78.07M | -73.59M | -277.40M | -69.76M | -44.51M | 37.98M | 37.45M | 40.00M |
| Net income | 7.22M | 20.00M | 49.09M | 62.91M | 73.64M | 52.98M | 67.75M | 93.91M | -61.16M | -78.07M | -73.59M | -277.40M | -69.76M | -44.51M | 37.98M | 37.45M | 40.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.22M | 20.00M | 49.09M | 62.91M | 73.64M | 52.98M | 67.75M | 93.91M | -61.16M | -78.07M | -73.59M | -277.40M | -69.76M | -44.51M | 37.98M | 37.45M | 40.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 14.66M | 20.76M | 53.41M | -284.81M | 157.20M | -103.85M | 50.83M | 1.04B | -3.65M | -13.82M | -9.43M | -194.11M | -6.05M | -7.79M | 52.37M | 51.25M | 53.08M |
| EBIT | 14.64M | 20.39M | 52.12M | -289.52M | 144.55M | -116.17M | 36.20M | 129.42M | -77.34M | -78.05M | -73.57M | -257.86M | -69.70M | -71.64M | 38.82M | 37.85M | 40.02M |
| Total operating expenses | -457.25M | -422.21M | -799.36M | -417.07M | -863.23M | -1.37B | -1.38B | -1.66B | -95.17M | -82.10M | -75.98M | -259.04M | -76.17M | -73.35M | -174.69M | -160.45M | -47.91M |
| Prepaid expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 882.34K | 740.49K | 364.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.69K | 13.69K | 0 | — | 3.43M | 6.48M | 9.63M | 140.17M | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | -1.30M | -13.81M | — | 0 | -17.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800