Mega Nirman & Industries Ltd
NSE: BSE: 539767
₹40.19
(0.15%)
Mon, 23 Mar 2026, 08:36 pm
Market Cap1.03B
PE Ratio0
Dividend0
Mega Nirman & Industries Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.08M | 1.18M | 2.43M | 21.41M | 20.66M | 18.41M | 0 | 0 | 15.22M | 0 | 69.67M |
| Gross profit | 769.53K | -196.72K | 75.12K | 1.68M | -295.95K | -468.76K | -39.93K | -28.60K | -704.37K | -162.57K | -1.10M |
| Operating expenses (excl. COGS) | -1.61M | -753.29K | -789.97K | -953.99K | -758.59K | -867.99K | -2.36M | -3.08M | -823.93K | -7.57M | -5.19M |
| Selling/general/admin expenses, total | -1.54M | -679.44K | -716.12K | -953.99K | -677.27K | -867.99K | -2.36M | -3.08M | -810.82K | -4.52M | -3.04M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.54M | -679.44K | -716.12K | -953.99K | -677.27K | -867.99K | -2.36M | -3.08M | -810.82K | -4.52M | -3.04M |
| Other operating expenses, total | -73.85K | -73.85K | -73.85K | 0 | -81.32K | 0 | 0 | 0 | -13.11K | -3.05M | -2.15M |
| Operating income | -839.88K | -950.00K | -714.86K | 724.65K | -1.05M | -1.34M | -2.40M | -3.11M | -1.53M | -7.73M | -6.29M |
| Non-operating income, total | 1.04M | 1.16M | 1.13M | 2.62M | 3.32M | 3.08M | 3.02M | 4.07M | 1.69M | 2.40M | 7.00M |
| Interest expense, net of interest capitalized | -72.18K | -56.45K | -45.34K | -17.33K | -413.91 | 0 | 0 | -6.94K | -3.93K | -1.08K | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.12M | 1.22M | 1.18M | 2.64M | 3.33M | 3.08M | 3.02M | 4.08M | 1.70M | 2.40M | 7.02M |
| Non-operating interest income | — | — | — | — | 0 | 3.08M | 3.02M | 2.65M | 1.68M | 2.40M | 7.41M |
| Miscellaneous non-operating expense | 1.12M | 1.22M | 1.18M | 2.64M | 3.33M | -860 | -1.02K | 1.43M | 13.57K | 0 | -396.22K |
| Unusual income/expense | — | -1.74K | — | — | — | 0 | 0 | 0 | 0 | 0 | -14.81K |
| Pretax income | 203.18K | 214.26K | 417.51K | 3.35M | 2.27M | 1.74M | 619.40K | 961.65K | 162.78K | -5.34M | 708.45K |
| Taxes | -58.11K | -117.97K | -196.97K | -863.88K | -613.90K | -386.82K | -163.34K | -244.09K | -41.77K | -3.77K | -179.08K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 145.07K | 96.29K | 220.54K | 2.49M | 1.66M | 1.35M | 456.06K | 717.57K | 121.00K | -5.34M | 529.38K |
| Net income | 145.07K | 96.29K | 220.54K | 2.49M | 1.66M | 1.35M | 456.06K | 717.57K | 121.00K | -5.34M | 529.38K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 145.07K | 96.29K | 220.54K | 2.49M | 1.66M | 1.35M | 456.06K | 717.57K | 121.00K | -5.34M | 529.38K |
| Basic earnings per share (Basic EPS) | 0.04 | 0.03 | 0.07 | 0.74 | 0.49 | 0.4 | 0.14 | 0.21 | 0.04 | -1.6 | 0.16 |
| Diluted earnings per share (Diluted EPS) | 0.04 | 0.03 | 0.07 | 0.74 | 0.49 | 0.4 | 0.14 | 0.21 | 0.04 | -1.6 | 0.16 |
| EBITDA | -528.27K | -732.32K | -565.36K | 836.47K | -960.18K | -1.28M | -2.36M | -3.08M | -1.38M | -7.57M | -6.03M |
| EBIT | -839.88K | -950.00K | -714.86K | 724.65K | -1.05M | -1.34M | -2.40M | -3.11M | -1.53M | -7.73M | -6.29M |
| Total operating expenses | -1.92M | -2.13M | -3.15M | -20.69M | -21.71M | -19.74M | -2.40M | -3.11M | -16.75M | -7.73M | -75.96M |
| Prepaid expenses | 259.57K | 254.64K | 265.46K | — | 9.00K | 0 | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800