
Mindteck (India) Ltd
NSE: MINDTECK BSE: 517344
₹219.08
(1.50)%
Tue, 03 Feb 2026, 07:09 am
Market Cap7.24B
PE Ratio22.59
Dividend0.44
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 438.30M | 997.60M | 1.25B | 2.82B | 2.27B | 2.41B | 2.23B | 2.64B | 3.29B | 3.19B | 3.12B | 3.42B | 2.97B | 2.99B | 2.76B | 2.87B | 2.99B | 3.37B | 3.86B | 4.24B |
| Gross profit | — | 65.94M | — | 84.18M | 326.29M | 329.38M | 239.01M | 287.92M | 529.90M | 527.86M | 452.96M | 423.94M | 300.65M | 310.10M | 211.00M | 321.10M | 349.90M | 436.50M | 491.00M | 538.70M |
| Operating expenses (excl. COGS) | -400.77M | -17.24M | -1.18B | -10.21M | -261.64M | -234.13M | -239.71M | -248.30M | -249.17M | -247.20M | -260.52M | -325.50M | -297.09M | -283.00M | -234.90M | -185.50M | -190.10M | -205.90M | -204.40M | -223.00M |
| Selling/general/admin expenses, total | -404.04M | — | -1.20B | — | -254.75M | -252.76M | -233.24M | -255.86M | -244.62M | -243.62M | -253.93M | -321.90M | -289.58M | -278.70M | -229.60M | -179.70M | -186.30M | -202.80M | -201.50M | -218.90M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -404.04M | — | -1.20B | — | -254.75M | -252.76M | -233.24M | -255.86M | -244.62M | -243.62M | -253.93M | -321.90M | -289.58M | -278.70M | -229.60M | -179.70M | -186.30M | -202.80M | -201.50M | -218.90M |
| Other operating expenses, total | 3.27M | -17.24M | 17.58M | -10.21M | -6.89M | 18.63M | -6.47M | 7.56M | -4.55M | -3.57M | -6.59M | -3.59M | -7.51M | -4.30M | -5.30M | -5.80M | -3.80M | -3.10M | -2.90M | -4.10M |
| Operating income | 27.91M | 48.70M | 29.10M | 73.97M | 64.65M | 95.25M | -697.03K | 39.62M | 280.74M | 280.66M | 192.45M | 98.45M | 3.56M | 27.10M | -23.90M | 135.60M | 159.80M | 230.60M | 286.60M | 315.70M |
| Non-operating income, total | -8.44M | -21.74M | -70.61M | 64.88M | -7.09M | 18.58M | -30.60M | -14.42M | 4.58M | -2.55M | 15.37M | 16.43M | -4.80M | 16.50M | -616.80M | 25.70M | 221.00M | 29.20M | 48.70M | 37.20M |
| Interest expense, net of interest capitalized | -4.32M | -22.05M | -18.46M | -11.28M | -7.13M | -1.34M | -676.87K | -2.48M | -4.86M | -3.10M | -3.10M | -3.75M | -5.05M | -10.00M | -22.60M | -16.50M | -9.20M | -10.10M | -8.90M | -11.00M |
| Interest capitalized | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -4.11M | 315.91K | 11.65M | 76.16M | 13.71M | 19.92M | -29.92M | -11.94M | 9.44M | 546.14K | 18.47M | 20.17M | 15.82M | 25.00M | 13.60M | 42.20M | 46.20M | 39.30M | 57.60M | 65.50M |
| Non-operating interest income | 814.82K | 454.39K | 2.07M | 4.14M | 685.51K | 588.11K | 800.52K | 525.91K | 1.48M | 5.93M | 18.07M | 22.98M | 13.25M | 8.10M | 3.50M | 20.70M | 20.80M | 28.80M | 47.30M | 62.30M |
| Miscellaneous non-operating expense | -4.93M | -138.48K | 9.57M | 72.02M | 13.03M | 19.33M | -30.72M | -12.47M | 7.97M | -5.38M | 394.18K | -2.80M | 2.56M | 16.90M | 10.10M | 21.50M | 25.40M | 10.50M | 10.30M | 3.20M |
| Unusual income/expense | — | — | -63.79M | — | -13.67M | — | — | — | — | — | — | — | -15.56M | 1.50M | -607.80M | 0 | 184.00M | 0 | 0 | -17.30M |
| Pretax income | 19.47M | 26.96M | -41.51M | 138.85M | 57.56M | 113.84M | -31.30M | 25.20M | 285.32M | 278.11M | 207.82M | 114.88M | -1.24M | 43.60M | -640.70M | 161.30M | 380.80M | 259.80M | 335.30M | 352.90M |
| Taxes | -1.43M | -2.39M | -10.74M | -29.05M | -24.04M | -22.40M | -19.29M | -14.61M | -99.18M | -86.15M | 51.46M | -22.00M | -55.27M | -16.20M | -7.30M | -52.70M | -47.70M | -52.10M | -62.20M | -66.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.04M | 24.57M | -52.25M | 109.80M | 33.52M | 91.44M | -50.58M | 10.60M | 186.14M | 191.96M | 259.27M | 92.88M | -56.51M | 27.40M | -648.00M | 108.60M | 333.10M | 207.70M | 273.10M | 286.80M |
| Net income | 18.04M | 24.57M | -52.25M | 109.80M | 33.52M | 91.44M | -50.58M | 10.60M | 186.14M | 191.96M | 259.27M | 92.88M | -56.51M | 27.40M | -648.00M | 108.60M | 333.10M | 207.70M | 273.10M | 286.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.69M | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.35M | 21.97M | -52.25M | 109.80M | 33.52M | 91.44M | -50.58M | 10.60M | 186.14M | 191.96M | 259.27M | 92.88M | -56.51M | 27.40M | -648.00M | 108.60M | 333.10M | 207.70M | 273.10M | 286.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 37.52M | 58.63M | 71.34M | 99.00M | 91.54M | 119.10M | 16.12M | 50.40M | 289.66M | 300.22M | 210.63M | 115.29M | 16.37M | 45.80M | 46.40M | 199.30M | 209.80M | 275.80M | 331.10M | 362.30M |
| EBIT | 27.91M | 48.70M | 29.10M | 73.97M | 64.65M | 95.25M | -697.04K | 39.62M | 280.74M | 280.66M | 192.45M | 98.45M | 3.56M | 27.10M | -23.90M | 135.60M | 159.80M | 230.60M | 286.60M | 315.70M |
| Total operating expenses | -410.39M | -948.90M | -1.22B | -2.75B | -2.20B | -2.31B | -2.23B | -2.60B | -3.01B | -2.91B | -2.92B | -3.32B | -2.96B | -2.97B | -2.79B | -2.73B | -2.83B | -3.14B | -3.57B | -3.93B |
| Prepaid expenses | 9.24M | 15.63M | 38.18M | 40.51M | 28.99M | 39.19M | 9.33M | 9.90M | 11.38M | 11.83M | 13.35M | 18.01M | 15.16M | 16.90M | 34.10M | 31.90M | 31.30M | 25.40M | 27.60M | 32.10M |
| Deferred income, current | — | — | — | — | — | — | — | 6.94M | 2.69M | 14.35M | 10.16M | 6.54M | 16.71M | 5.40M | 1.50M | 18.80M | 16.40M | 16.10M | 23.70M | 46.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.30M | 34.60M | 47.20M | 22.00M | 0 | 36.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 8.75M | 8.58M | 6.44M | 14.52M | 0 | 858.05K | 0 | 281.45K | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 255.00K | 137.00K | — | 700.00K | 700.00K | 0 | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.53M | -13.70M | -11.13M | -13.12M | -518.72K | -2.77M | 0 | 0 | -193.25K | -28.80M | -29.69M | -29.27M | -29.63M | -31.10M | -31.10M | -300.00K | -100.00K | -25.10M | -24.70M | -24.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800