
Mindteck (India) Ltd
NSE: MINDTECK BSE: 517344
₹220.27
(2.05)%
Tue, 03 Feb 2026, 09:41 am
Market Cap7.24B
PE Ratio22.72
Dividend0.44
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.32M | -22.05M | -18.46M | -11.28M | -7.13M | -1.34M | -676.87K | -2.48M | -4.86M | -3.10M | -3.10M | -3.75M | -5.05M | -10.00M | -22.60M | -16.50M | -9.20M | -10.10M | -8.90M | -11.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 592.75M | 628.53M | 1.38B | 1.82B | 1.55B | 1.62B | 1.58B | 1.70B | 1.95B | 2.19B | 2.31B | 2.40B | 2.36B | 2.39B | 1.84B | 2.07B | 2.29B | 2.43B | 2.76B | 3.22B |
| Total current assets | 291.54M | 326.81M | 675.51M | 831.87M | 604.83M | 681.53M | 580.78M | 664.71M | 877.56M | 1.12B | 1.26B | 1.35B | 1.23B | 1.22B | 1.14B | 1.55B | 1.60B | 1.96B | 2.32B | 2.48B |
| Cash and short term investments | 25.56M | 12.17M | 144.23M | 126.83M | 49.88M | 60.75M | 106.06M | 79.94M | 154.26M | 343.94M | 505.41M | 391.45M | 393.04M | 240.30M | 298.20M | 776.60M | 769.10M | 1.00B | 1.25B | 1.34B |
| Cash & equivalents | 20.13M | 6.43M | 73.26M | 65.68M | 40.81M | 51.18M | 94.12M | 75.38M | 91.41M | 191.84M | 231.86M | 391.45M | 312.00M | 102.30M | 291.90M | 507.00M | 503.70M | 415.40M | 500.60M | 702.80M |
| Short term investments | 5.43M | 5.75M | 70.98M | 61.15M | 9.07M | 9.58M | 11.94M | 4.55M | 62.85M | 152.09M | 273.54M | 0 | 81.04M | 138.00M | 6.30M | 269.60M | 265.40M | 588.00M | 749.00M | 639.30M |
| Total receivables, net | 237.64M | 266.03M | 332.70M | 525.55M | 390.33M | 581.11M | 432.67M | 562.63M | 708.99M | 765.16M | 742.08M | 941.78M | 818.54M | 910.80M | 782.40M | 717.30M | 776.00M | 893.40M | 967.30M | 1.08B |
| Accounts receivable - trade, net | 165.56M | 194.33M | 322.53M | 518.85M | 356.75M | 489.40M | 423.06M | 555.43M | 693.48M | 739.55M | 709.90M | 850.10M | 752.34M | 884.90M | 766.70M | 699.30M | 745.40M | 870.10M | 947.10M | 1.04B |
| Other receivables | 72.08M | 71.69M | 10.17M | 6.70M | 33.58M | 91.71M | 9.62M | 7.20M | 15.51M | 25.61M | 32.18M | 91.68M | 66.20M | 25.90M | 15.70M | 18.00M | 30.60M | 23.30M | 20.20M | 39.80M |
| Total inventory | 132.79K | 2.21M | 105.89M | 70.34M | 71.22M | 0 | 998.35K | 52.97K | 2.93M | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 18.97M | 30.78M | 54.52M | 68.62M | 64.42M | 472.87K | 31.73M | 12.19M | 0 | 0 | 0 | 0 | 0 | 56.70M | 22.60M | 21.40M | 19.00M | 33.30M | 73.20M | 27.60M |
| Total non-current assets | 301.21M | 301.72M | 701.50M | 986.82M | 940.39M | 939.03M | 994.43M | 1.03B | 1.07B | 1.07B | 1.05B | 1.05B | 1.13B | 1.17B | 707.70M | 519.10M | 698.00M | 471.80M | 437.60M | 733.20M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 41.42M | 46.02M | 98.06M | 90.03M | 3.02M | 29.77M | 33.59M | 43.20M | 50.00M | 42.00M | 231.70M | 34.10M | 6.40M | 235.30M |
| Note receivable - long term | — | — | — | — | — | — | 41.42M | 46.02M | 46.30M | 37.26M | 0 | 17.56M | 23.93M | 27.50M | 42.20M | 34.10M | 20.10M | 23.90M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.76M | 52.78M | 3.02M | 12.21M | 9.66M | 15.70M | 7.80M | 7.90M | 211.60M | 10.20M | 6.40M | 235.30M |
| Net property/plant/equipment | 39.60M | 45.88M | 45.22M | 61.63M | 44.90M | 29.44M | 19.89M | 17.53M | 33.21M | 37.90M | 26.09M | 12.14M | 28.32M | 30.10M | 141.60M | 88.20M | 93.00M | 70.50M | 40.40M | 92.00M |
| Gross property/plant/equipment | 88.86M | 109.18M | 126.78M | 162.75M | 150.34M | 141.07M | 113.29M | 113.13M | 123.54M | 144.26M | 150.09M | 23.32M | 49.74M | 63.60M | 183.90M | 138.70M | 159.80M | 130.60M | 98.90M | 172.70M |
| Deferred tax assets | — | — | 12.12M | 26.80M | 21.27M | 35.17M | 5.17M | 4.28M | 5.05M | 7.14M | 13.83M | 41.18M | 28.67M | 20.20M | 31.40M | 43.60M | 41.90M | 43.80M | 47.90M | 51.70M |
| Net intangible assets | 261.57M | 255.84M | 644.16M | 898.39M | 874.21M | 874.42M | 878.86M | 881.19M | 882.89M | 881.33M | 882.09M | 883.13M | 935.29M | 971.00M | 359.70M | 283.00M | 282.00M | 281.60M | 282.00M | 281.90M |
| Goodwill, net | 261.57M | 255.84M | 638.89M | 867.88M | 865.34M | 867.31M | 870.28M | 871.69M | 873.58M | 872.52M | 874.41M | 872.95M | 874.67M | 875.40M | 281.50M | 281.50M | 281.50M | 281.50M | 281.50M | 281.50M |
| Other intangibles, net | 0 | 0 | 5.27M | 30.52M | 8.87M | 7.11M | 8.58M | 9.49M | 9.31M | 8.80M | 7.68M | 10.18M | 60.62M | 95.60M | 78.20M | 1.50M | 500.00K | 100.00K | 500.00K | 400.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 20.73M | 54.12M | 52.44M | 52.49M | 127.27M | 81.79M | 97.79M | 99.10M | 124.40M | 61.00M | 48.30M | 41.40M | 58.50M | 70.80M |
| Short term debt | 35.69M | 52.16M | 186.01M | 203.19M | 17.36M | 5.68M | 0 | 36.98M | 0 | 0 | 0 | 10.07M | 135.00K | 0 | 48.30M | 225.50M | 31.40M | 34.30M | 22.10M | 38.30M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 26.70M | 0 | 0 | 0 | 0 | — | 0 | 48.30M | 44.70M | 31.40M | 34.30M | 22.10M | 38.30M |
| Short term debt excl. current portion of LT debt | 35.69M | 52.16M | 186.01M | 203.19M | 17.36M | 5.68M | 0 | 10.28M | 0 | 0 | 0 | 10.07M | 135.00K | 0 | 0 | 180.80M | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | 271.28M | 323.75M | 226.24M | 211.71M | 55.39M | 150.88M | 148.06M | 206.52M | 163.08M | 146.81M | 98.79M | 147.90M | 128.40M | 135.00M | 183.20M | 155.90M | 164.10M | 175.00M |
| Income tax payable | 2.60M | 2.60M | 21.19M | 36.74M | 34.73M | 58.29M | 56.63M | 58.22M | 4.25M | 5.10M | 27.10M | 44.41M | 49.93M | 16.40M | 22.40M | 24.70M | 19.70M | 7.00M | 16.00M | 5.20M |
| Long term debt | 117.15M | 150.83M | 20.28M | 596.26K | 4.24M | 0 | 0 | 4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 79.30M | 34.60M | 47.20M | 22.00M | 0 | 36.10M |
| Long term debt excl. lease liabilities | 117.15M | 150.83M | 20.28M | 596.26K | 4.24M | 0 | 0 | 4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 79.30M | 34.60M | 47.20M | 22.00M | 0 | 36.10M |
| Total equity | 229.55M | 238.78M | 801.29M | 1.17B | 1.18B | 1.28B | 1.26B | 1.28B | 1.46B | 1.63B | 1.89B | 1.97B | 1.92B | 1.95B | 1.30B | 1.40B | 1.75B | 1.91B | 2.21B | 2.60B |
| Shareholders' equity | 229.55M | 238.78M | 801.29M | 1.17B | 1.18B | 1.28B | 1.26B | 1.28B | 1.46B | 1.63B | 1.89B | 1.97B | 1.92B | 1.95B | 1.30B | 1.40B | 1.75B | 1.91B | 2.21B | 2.60B |
| Common equity, total | 185.43M | 194.65M | 757.16M | 1.17B | 1.18B | 1.28B | 1.26B | 1.28B | 1.46B | 1.63B | 1.89B | 1.97B | 1.92B | 1.95B | 1.30B | 1.40B | 1.75B | 1.91B | 2.21B | 2.60B |
| Other common equity | 25.08M | 34.30M | -220.01M | -58.29M | -41.27M | 56.42M | 182.91M | 194.01M | 143.77M | 145.40M | 169.67M | 155.15M | 179.71M | 212.00M | 229.10M | 220.50M | 235.50M | 294.20M | 320.80M | 397.70M |
| Total debt | 152.84M | 202.99M | 206.30M | 203.79M | 21.59M | 5.68M | 0 | 41.61M | 0 | 0 | 0 | 10.07M | 135.00K | 0 | 127.60M | 260.10M | 78.60M | 56.30M | 22.10M | 74.40M |
| Net debt | 127.29M | 190.82M | 62.07M | 76.96M | -28.28M | -55.07M | -106.06M | -38.33M | -154.26M | -343.94M | -505.41M | -381.38M | -392.90M | -240.30M | -170.60M | -516.50M | -690.50M | -947.10M | -1.23B | -1.27B |
| Change in accounts receivable | 31.41M | -49.82M | 53.28M | 51.84M | 137.15M | -70.81M | 55.55M | -145.07M | -59.32M | -43.65M | 64.92M | -187.19M | 139.02M | -134.10M | 191.00M | 56.80M | -17.80M | -98.70M | -69.80M | -61.60M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 102.59M | -26.24M | — | — | — | — | -19.93M | — | — | — | — | 24.60M | -49.16M | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | -12.78M | -101.55M | -203.37M | 5.05M | 0 | 66.05M | -26.19M | 42.66M | -29.45M | -51.13M | -27.09M | 23.30M | -62.50M | 61.40M | 58.00M | -1.70M | 26.60M | 7.10M |
| Sale of fixed assets & businesses | 110.00K | 3.55K | 647.59K | 98.95K | 129.67K | 201.71K | 568.37K | 272.21K | 1.96M | 8.67K | 120.57K | 0 | 0 | 0 | 2.10M | 500.00K | 300.00K | 0 | 900.00K | 1.10M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.95M | -22.30M | 144.10M | -263.60M | -199.60M | -121.50M | -157.60M | -120.10M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.05M | 484.60M | 750.90M | — | 0 | — | — | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00M | -506.90M | -606.80M | -263.60M | -199.60M | -121.50M | -157.60M | -120.10M |
| Other investing cash flow items, total | -4.19M | -307.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.39M | 50.15M | -157.08M | 30.36M | -77.85M | -18.74M | -2.85M | 41.61M | -41.61M | 0 | 0 | 10.07M | -9.93M | 0 | 0 | 182.80M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 18.50M | -157.08M | 30.36M | -77.85M | 0 | 0 | 31.33M | -31.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 8.39M | 31.65M | 0 | 0 | 0 | -18.74M | -2.85M | 10.28M | -10.28M | 0 | 0 | 0 | -9.93M | 0 | 0 | 182.80M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 10.07M | 0 | 0 | 0 | — | — | — | — | — |
| Total cash dividends paid | -6.53M | -13.70M | -11.13M | -13.12M | -518.72K | -2.77M | 0 | 0 | -193.25K | -28.80M | -29.69M | -29.27M | -29.63M | -31.10M | -31.10M | -300.00K | -100.00K | -25.10M | -24.70M | -24.80M |
| Other financing cash flow items, total | 0 | 0 | 10.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.70M | -300.00K | -3.90M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800