MMP Industries Ltd
NSE: MMP BSE: 535071
₹250.60
(-1.84%)
Sat, 02 May 2026, 04:47 pm
Market Cap6.37B
PE Ratio26.66
Dividend0.80
MMP Industries Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -49.84M | -54.74M | -60.45M | -66.25M | -39.01M | -38.48M | -27.78M | -23.14M | -16.96M | -36.32M | -44.64M | -68.43M | -101.93M |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | — | — | — | 10.92M | 27.19M | 36.64M | 20.47M | -7.18M | 16.66M | 45.99M | 28.19M | 72.17M | 61.37M |
| Total assets | 666.86M | 698.36M | 868.98M | 947.48M | 1.14B | 1.63B | 2.21B | 2.34B | 2.72B | 3.35B | 3.58B | 4.35B | 5.49B |
| Total current assets | 442.83M | 432.02M | 496.46M | 502.49M | 606.48M | 1.04B | 1.19B | 937.07M | 988.25M | 1.37B | 1.38B | 1.74B | 2.40B |
| Cash and short term investments | 10.14M | 3.33M | 1.89M | 14.74M | 31.73M | 340.49M | 492.49M | 173.84M | 62.73M | 12.70M | 24.46M | 9.33M | 119.21M |
| Cash & equivalents | 10.14M | 3.33M | 1.89M | 14.74M | 31.73M | 340.49M | 52.95M | 60.23M | 16.11M | 2.29M | 20.45M | 3.92M | 109.81M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 439.54M | 113.61M | 46.62M | 10.41M | 4.02M | 5.41M | 9.40M |
| Total receivables, net | 209.73M | 190.11M | 280.63M | 276.45M | 346.38M | 456.77M | 434.42M | 384.32M | 398.65M | 522.76M | 450.36M | 577.17M | 903.33M |
| Accounts receivable - trade, net | 205.05M | 185.08M | 277.37M | 272.16M | 343.36M | 453.86M | 428.46M | 376.87M | 390.30M | 517.94M | 445.70M | 570.62M | 895.14M |
| Other receivables | 4.68M | 5.03M | 3.26M | 4.29M | 3.02M | 2.92M | 5.96M | 7.45M | 8.35M | 4.81M | 4.66M | 6.56M | 8.19M |
| Total inventory | 217.38M | 229.64M | 201.29M | 204.02M | 220.24M | 233.78M | 254.77M | 364.77M | 510.69M | 825.75M | 899.70M | 1.14B | 1.36B |
| Other current assets, total | 4.81M | 8.49M | 7.50M | 6.44M | 7.08M | 9.98M | 10.33M | 14.13M | 16.18M | 10.31M | 7.70M | 19.46M | 15.40M |
| Total non-current assets | 224.03M | 266.34M | 372.52M | 444.99M | 535.75M | 586.85M | 1.02B | 1.40B | 1.73B | 1.98B | 2.20B | 2.61B | 3.09B |
| Long term investments | 11.19M | 11.19M | 11.19M | 65.22M | 160.69M | 197.33M | 286.15M | 265.50M | 290.44M | 356.16M | 384.68M | 479.15M | 536.27M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | 70.00M | 70.00M | 70.80M | 66.03M | 60.91M | 54.14M | 48.85M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 160.66M | 197.30M | 214.78M | 194.04M | 218.10M | 288.51M | 322.50M | 423.66M | 476.78M |
| Other investments | 11.19M | 11.19M | 11.19M | 65.22M | 28.00K | 28.00K | 1.37M | 1.46M | 1.54M | 1.61M | 1.27M | 1.35M | 10.64M |
| Net property/plant/equipment | 209.44M | 251.92M | 358.15M | 375.54M | 372.04M | 372.76M | 710.93M | 1.11B | 1.41B | 1.59B | 1.77B | 2.12B | 2.54B |
| Gross property/plant/equipment | 353.51M | 412.92M | 534.19M | 567.00M | 577.00M | 597.52M | 729.98M | 1.15B | 1.50B | 1.74B | 1.99B | 2.40B | 2.92B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 28.00K | 0 | 8.95M | 12.04M | 9.37M | 6.84M | 4.12M | 1.41M | 710.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 8.95M | 12.04M | 9.37M | 6.84M | 4.12M | 1.41M | 710.00K |
| Other long term assets, total | 3.40M | 3.23M | 3.19M | 4.24M | 3.00M | 16.75M | 16.87M | 18.27M | 15.77M | 22.23M | 35.77M | 7.77M | 11.41M |
| Short term debt | 265.23M | 261.88M | 329.06M | 324.71M | 337.78M | 329.13M | 231.36M | 163.09M | 291.96M | 453.10M | 509.05M | 798.51M | 1.24B |
| Current portion of LT debt and capital leases | 20.68M | 23.32M | 31.69M | 30.38M | 17.11M | 20.22M | 28.03M | 0 | — | 0 | 0 | 27.80M | 54.14M |
| Short term debt excl. current portion of LT debt | 244.55M | 238.56M | 297.38M | 294.32M | 320.67M | 308.92M | 203.33M | 163.09M | 291.96M | 453.10M | 509.05M | 770.71M | 1.19B |
| Accounts payable | 122.71M | 140.23M | 150.76M | 93.09M | 97.97M | 103.80M | 134.36M | 154.06M | 143.15M | 213.42M | 185.96M | 232.44M | 271.27M |
| Income tax payable | 2.30M | 4.44M | 2.73M | 10.91M | 13.92M | 29.12M | 10.32M | 0 | 3.69M | 3.24M | 0 | 3.09M | 0 |
| Long term debt | 68.25M | 49.76M | 96.64M | 69.47M | 69.75M | 46.24M | 3.09M | 3.09M | 3.08M | 68.40M | 66.58M | 133.73M | 321.39M |
| Long term debt excl. lease liabilities | 68.25M | 49.76M | 96.64M | 69.47M | 69.43M | 46.24M | 3.09M | 3.09M | 3.08M | 68.40M | 66.58M | 133.73M | 321.39M |
| Total equity | 147.56M | 172.62M | 210.44M | 343.08M | 545.37M | 1.02B | 1.73B | 1.91B | 2.09B | 2.38B | 2.57B | 2.89B | 3.23B |
| Shareholders' equity | 147.56M | 172.62M | 210.44M | 343.08M | 545.37M | 1.02B | 1.73B | 1.91B | 2.09B | 2.38B | 2.57B | 2.89B | 3.23B |
| Common equity, total | 147.56M | 172.62M | 210.44M | 343.08M | 545.37M | 1.02B | 1.73B | 1.91B | 2.09B | 2.38B | 2.57B | 2.89B | 3.23B |
| Other common equity | 43.21M | 43.21M | 43.97M | 87.85M | 89.69M | 347.35M | 4.03M | 4.03M | 4.03M | 18.75M | 1.82M | 29.38M | 24.82M |
| Total debt | 333.49M | 311.64M | 425.70M | 394.18M | 407.53M | 375.38M | 234.45M | 166.18M | 295.05M | 521.50M | 575.63M | 932.24M | 1.56B |
| Net debt | 323.35M | 308.31M | 423.81M | 379.44M | 375.80M | 34.89M | -258.04M | -7.66M | 232.32M | 508.80M | 551.17M | 922.91M | 1.44B |
| Change in accounts receivable | -57.75M | 19.98M | -92.29M | 5.21M | -71.20M | -110.50M | -3.38M | 51.59M | -14.19M | -128.74M | 99.12M | -112.78M | -324.98M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | 52.74M | 17.52M | 1.07M | -57.67M | 4.88M | 5.83M | 30.56M | 19.70M | 18.87M | 70.28M | -37.38M | 63.69M | 38.83M |
| Change in other assets/liabilities | 16.86M | 6.53M | 9.22M | 10.98M | 57.82M | 30.86M | -32.45M | -37.56M | 28.12M | -172.00K | -5.19M | 9.17M | 84.06M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 72.24M | 10.36M | 2.56M | 73.35M | 33.49M | 251.69M | 59.54M | 13.16M | 0 |
| Purchase/sale of investments, net | -800.00K | 0 | 0 | 0 | -148.97M | -36.64M | -439.51M | 325.92M | 67.00M | 46.62M | -35.00K | 45.00K | 4.99M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 564.00K | 0 | 25.00K | 325.92M | 67.00M | 46.62M | — | 45.00K | 4.99M |
| Purchase of investments | -800.00K | 0 | — | — | -149.53M | -36.64M | -439.54M | 0 | 0 | 0 | -35.00K | 0 | 0 |
| Other investing cash flow items, total | -600.00K | 0 | 0 | 0 | 0 | 0 | 2.06M | 9.04M | 5.40M | -1.59M | 3.79M | 2.91M | 3.94M |
| Issuance/retirement of debt, net | 48.07M | -21.85M | 114.06M | -31.52M | 23.76M | -32.56M | -106.66M | 28.41M | 730.00K | 223.66M | 46.84M | 334.92M | 630.30M |
| Issuance/retirement of long term debt | -1.27M | -15.86M | 55.25M | -28.47M | -16.24M | -20.81M | -55.02M | -6.21M | 2.71M | 65.31M | -1.82M | 67.14M | 187.66M |
| Issuance/retirement of short term debt | 49.34M | -5.99M | 58.81M | -3.05M | 40.00M | -11.75M | -51.64M | 34.62M | -1.98M | 158.34M | 48.65M | 267.77M | 442.64M |
| Issuance/retirement of other debt | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.45M | -25.40M | -25.45M | -38.10M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 642.00K | -13.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800