MMP Industries Ltd
NSE: MMP BSE: 535071
₹250.60
(-1.84%)
Sat, 02 May 2026, 03:47 pm
Market Cap6.37B
PE Ratio26.66
Dividend0.80
MMP Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.04B | 1.22B | 1.57B | 1.81B | 2.03B | 2.42B | 2.61B | 2.42B | 2.31B | 4.48B | 5.38B | 5.78B | 6.91B |
| Gross profit | 202.32M | 249.94M | 327.02M | 411.74M | 313.74M | 395.03M | 339.09M | 309.41M | 274.81M | 448.67M | 386.37M | 503.07M | 662.76M |
| Operating expenses (excl. COGS) | -133.98M | -159.37M | -212.17M | -234.13M | -124.35M | -117.45M | -52.10M | -53.64M | -54.41M | -84.55M | -91.38M | -114.89M | -111.27M |
| Selling/general/admin expenses, total | -133.98M | -159.37M | -212.17M | -234.13M | -119.10M | -112.38M | -52.10M | -53.64M | -54.41M | -85.65M | -94.93M | -116.13M | -115.74M |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | -133.98M | -159.37M | -212.17M | -234.13M | -119.10M | -112.38M | -52.10M | -53.64M | -54.41M | -85.65M | -94.93M | -116.13M | -115.74M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -5.26M | -5.08M | 0 | 0 | 0 | 1.11M | 3.55M | 1.24M | 4.47M |
| Operating income | 68.34M | 90.57M | 114.85M | 177.62M | 189.39M | 277.58M | 286.99M | 255.77M | 220.41M | 364.13M | 294.99M | 388.19M | 551.48M |
| Non-operating income, total | -67.58M | -53.19M | -58.23M | -59.86M | 12.88M | -33.84M | -2.77M | -4.32M | -12.25M | -39.64M | -49.65M | -60.64M | -101.73M |
| Interest expense, net of interest capitalized | -49.84M | -54.74M | -60.45M | -66.25M | -39.01M | -38.48M | -27.78M | -23.14M | -16.96M | -36.32M | -44.64M | -68.43M | -101.93M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.16M | 1.39M | 2.20M | 3.79M | 3.26M | 4.66M | 25.01M | 18.82M | 4.71M | -3.32M | -5.00M | 1.83M | 194.00K |
| Non-operating interest income | 1.08M | 970.00K | 1.35M | 2.07M | 2.05M | 1.60M | 37.91M | 25.31M | 5.23M | 2.64M | 1.39M | 2.94M | 1.60M |
| Miscellaneous non-operating expense | 76.00K | 421.00K | 856.00K | 1.73M | 1.21M | 3.06M | -12.89M | -6.49M | -520.00K | -6.58M | -7.12M | -2.06M | -2.39M |
| Unusual income/expense | -18.89M | 154.00K | 19.00K | 2.59M | 48.63M | -28.00K | 0 | 0 | 0 | 0 | 0 | 5.95M | 0 |
| Pretax income | 760.00K | 37.37M | 56.63M | 117.75M | 202.26M | 243.74M | 284.22M | 251.45M | 208.15M | 324.48M | 245.35M | 327.54M | 449.75M |
| Taxes | -8.46M | -12.31M | -19.56M | -39.92M | -57.33M | -90.02M | -78.63M | -58.54M | -50.33M | -80.61M | -60.33M | -83.31M | -122.36M |
| Non-controlling/minority interest | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -7.70M | 25.06M | 37.07M | 88.75M | 172.12M | 190.36M | 226.06M | 185.73M | 174.48M | 289.86M | 213.21M | 316.40M | 388.75M |
| Net income | -7.70M | 25.06M | 37.07M | 88.75M | 172.12M | 190.36M | 226.06M | 185.73M | 174.48M | 289.86M | 213.21M | 316.40M | 388.75M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -7.70M | 25.06M | 37.07M | 88.75M | 172.12M | 190.36M | 226.06M | 185.73M | 174.48M | 289.86M | 213.21M | 316.40M | 388.75M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 85.57M | 107.88M | 129.95M | 193.79M | 207.56M | 297.75M | 306.40M | 286.84M | 265.76M | 427.36M | 363.51M | 467.82M | 648.54M |
| EBIT | 68.34M | 90.57M | 114.85M | 177.62M | 189.39M | 277.58M | 286.99M | 255.77M | 220.41M | 364.13M | 294.99M | 388.19M | 551.48M |
| Total operating expenses | -975.89M | -1.13B | -1.46B | -1.63B | -1.84B | -2.15B | -2.32B | -2.16B | -2.09B | -4.12B | -5.08B | -5.40B | -6.36B |
| Prepaid expenses | 761.00K | 447.00K | 5.15M | 838.00K | 1.05M | 675.00K | 30.51M | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | 9.85M | 5.32M | 12.41M | 12.61M | 7.74M | 20.28M | 17.80M | 27.00M | 26.94M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.98M | 23.99M | 30.56M | 38.59M | 44.04M | 38.04M | 23.58M | 31.82M | 43.40M | 59.87M | 85.52M | 107.07M | 155.20M |
| Deferred income, non-current | — | — | — | — | — | — | 1.97M | 8.19M | 9.70M | 11.20M | 14.65M | 14.08M | 13.10M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -25.45M | -25.40M | -25.45M | -38.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800