Modern Insulators Ltd
NSE: MODINSULAT BSE: 515008
₹465.70
+22.15 (4.99%)
Thu, 12 Nov 2026, 08:49 am
Market Cap (in Cr)2091.07
PE Ratio23.32
Dividend0
Producer Manufacturing
Electrical Products
24.5KModern Insulators Income Statement
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.58B | 5.09B | 4.04B | 4.35B | 4.34B | 3.94B | 4.37B | 4.25B | 4.37B | 4.95B |
| Gross profit | 485.60M | 517.73M | 466.21M | 483.08M | 513.32M | 521.11M | 415.70M | 423.61M | 537.77M | 613.17M |
| Operating expenses (excl. COGS) | -182.33M | -279.69M | -281.69M | -255.67M | -312.89M | -280.91M | -298.97M | -303.15M | -316.22M | -388.73M |
| Selling/general/admin expenses, total | -183.16M | -271.25M | -223.38M | -254.11M | -292.90M | -278.46M | -293.37M | -299.27M | -310.97M | -379.01M |
| Research & development | -40.16M | -39.13M | -42.83M | -38.44M | -38.98M | -33.58M | — | — | — | — |
| Selling/general/admin expenses, other | -143.00M | -232.12M | -180.55M | -215.68M | -253.92M | -244.88M | -293.37M | -299.27M | -310.97M | -379.01M |
| Other operating expenses, total | 829.00K | -8.43M | -58.30M | -1.56M | -19.98M | -2.45M | -5.61M | -3.88M | -5.25M | -9.72M |
| Operating income | 303.26M | 238.04M | 184.53M | 227.41M | 200.43M | 240.20M | 116.72M | 120.46M | 221.55M | 224.44M |
| Non-operating income, total | 13.03M | 31.57M | -6.20M | 7.65M | -13.45M | 104.82M | 89.47M | 136.44M | 125.02M | 223.67M |
| Interest expense, net of interest capitalized | -127.79M | -123.84M | -117.74M | -110.52M | -129.21M | -92.91M | -51.98M | -41.53M | -34.06M | -42.91M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 95.18M | 105.07M | 111.54M | 108.31M | 106.55M | 191.67M | 146.83M | 152.32M | 131.34M | 182.33M |
| Non-operating interest income | 13.39M | 22.05M | 5.30M | 23.75M | 41.74M | 26.37M | 5.66M | 9.49M | 9.90M | 15.75M |
| Miscellaneous non-operating expense | 81.79M | 83.02M | 106.24M | 84.56M | 64.82M | 165.30M | 141.17M | 142.83M | 121.44M | 166.58M |
| Unusual income/expense | 45.64M | 50.33M | — | 9.87M | 9.21M | 6.07M | -5.39M | 25.65M | 27.74M | 84.24M |
| Pretax income | 316.30M | 269.61M | 178.33M | 235.06M | 186.98M | 345.02M | 206.19M | 256.90M | 346.56M | 448.11M |
| Taxes | -24.26M | 29.23M | -12.03M | 20.19M | 37.52M | -3.71M | 13.59M | 22.58M | 13.86M | -62.29M |
| Non-controlling/minority interest | 3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 292.04M | 298.85M | 166.30M | 255.25M | 224.50M | 341.32M | 219.78M | 279.48M | 360.42M | 385.82M |
| Net income | 292.04M | 298.85M | 166.30M | 255.25M | 224.50M | 341.32M | 219.78M | 279.48M | 360.42M | 385.82M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 292.04M | 298.85M | 166.30M | 255.25M | 224.50M | 341.32M | 219.78M | 279.48M | 360.42M | 385.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 385.80M | 337.34M | 284.58M | 327.99M | 303.82M | 346.56M | 204.07M | 207.26M | 307.74M | 311.78M |
| EBIT | 303.26M | 238.04M | 184.53M | 227.41M | 200.43M | 240.20M | 116.72M | 120.46M | 221.55M | 224.44M |
| Total operating expenses | -4.27B | -4.85B | -3.86B | -4.12B | -4.14B | -3.70B | -4.26B | -4.13B | -4.15B | -4.73B |
| Prepaid expenses | 82.15M | 88.67M | 84.78M | 87.99M | 100.41M | 107.47M | 114.18M | 122.01M | 135.69M | 12.68M |
| Deferred income, current | 39.25M | 47.82M | 63.52M | 55.43M | 65.37M | 105.29M | 65.46M | 55.40M | 47.22M | 59.92M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 214.48M | 218.67M | 417.50M | 400.00M | 392.92M | 272.24M | 378.46M | 358.13M | 340.53M | 332.89M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 67.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
