Modern Malleables Ltd
NSE: MODERNMAL BSE: 517336
₹14.09
(4.99%)
Wed, 11 Mar 2026, 01:55 pm
Market Cap1.56B
PE Ratio7.68
Dividend0
Modern Malleables Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 141.63M | 226.88M | 288.42M | 451.70M | 690.38M | 570.13M | 523.96M | 679.95M | 523.11M |
| Gross profit | -9.52M | 44.75M | 46.96M | 42.87M | -26.67M | 13.55M | 135.99M | 189.64M | 49.69M |
| Operating expenses (excl. COGS) | -94.50M | -44.11M | -55.91M | -74.66M | -42.87M | -37.99M | -28.59M | -32.61M | -40.14M |
| Selling/general/admin expenses, total | -43.72M | -43.40M | -55.57M | -64.88M | -41.84M | -37.57M | -28.45M | -32.26M | -44.97M |
| Research & development | -580.00K | -4.82M | -8.58M | -11.47M | -2.38M | -1.96M | -5.70M | -6.89M | -6.75M |
| Selling/general/admin expenses, other | -43.14M | -38.57M | -46.99M | -53.40M | -39.45M | -35.61M | -22.75M | -25.37M | -38.22M |
| Other operating expenses, total | -50.78M | -712.58K | -334.24K | -9.78M | -1.03M | -424.56K | -136.25K | -347.14K | 4.83M |
| Operating income | -104.02M | 645.90K | -8.95M | -31.78M | -69.53M | -24.44M | 107.40M | 157.03M | 9.55M |
| Non-operating income, total | 25.05M | -36.74M | 3.67M | 2.89M | 69.70M | 14.98M | 15.33M | 30.32M | 110.77M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | -1.22M | -594.62K | -370.34K | -555.56K | -2.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 25.05M | 10.71M | 3.67M | 2.89M | 70.91M | 15.58M | 15.70M | 30.51M | 113.27M |
| Non-operating interest income | 603.24K | 1.16M | 1.81M | 1.70M | 1.64M | 13.31M | 0 | 14.33M | 6.11M |
| Miscellaneous non-operating expense | 24.45M | 9.55M | 1.86M | 1.19M | 69.27M | 2.27M | 15.70M | 16.18M | 107.16M |
| Unusual income/expense | — | -47.46M | — | — | — | — | 0 | 361.42K | 0 |
| Pretax income | -78.97M | -36.10M | -5.28M | -28.89M | 163.74K | -9.46M | 122.74M | 187.35M | 120.32M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -30.08M | -46.42M | -20.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | -5.70K | -173.83K | 11.31M |
| Net income before discontinued operations | -78.97M | -36.10M | -5.28M | -28.89M | 163.74K | -9.46M | 92.65M | 140.76M | 111.52M |
| Net income | -78.97M | -36.10M | -5.28M | -28.89M | 163.74K | -9.46M | 92.65M | 140.76M | 111.52M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -78.97M | -36.10M | -5.28M | -28.89M | 163.74K | -9.46M | 92.65M | 140.76M | 111.52M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | -98.83M | 4.03M | -6.02M | -28.55M | -65.72M | -19.45M | 115.26M | 164.39M | 17.03M |
| EBIT | -104.02M | 645.90K | -8.95M | -31.78M | -69.53M | -24.44M | 107.40M | 157.03M | 9.55M |
| Total operating expenses | -245.66M | -226.24M | -297.37M | -483.49M | -759.91M | -594.57M | -416.56M | -522.91M | -513.56M |
| Prepaid expenses | 27.71M | 49.17M | 50.65M | — | 28.50K | 26.63K | 0 | 34.03M | 26.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | — | — | 1.91M | 1.84M | 1.65M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 6.05M | 155.53M | 135.17M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800