Morgan Ventures Ltd
NSE: BSE: 526237
₹36.87
(-8.35%)
Thu, 02 Apr 2026, 07:18 am
Market Cap368.7M
PE Ratio4.48
Dividend0
Morgan Ventures Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 877.28M | 789.47M | 684.61M | 578.03M | 587.46M | 602.41M | 601.90M | 578.93M | 496.68M | 483.99M | 394.21M | 393.63M | 374.93M | 756.20M | 763.42M | 1.59B | 2.16B | 2.29B | 2.78B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.46M | 4.89M | 51.50M | 58.39M | 60.31M | 52.18M | 3.01M | 4.25M | 61.52M | 56.46M | 62.54M | 1.14M | 2.70M | 514.46M | 372.24K | 411.60K | 717.71K | 185.03K | 3.75M |
| Cash & equivalents | 2.46M | 4.89M | 51.50M | 58.39M | 60.31M | 52.18M | 3.01M | 4.25M | 61.52M | 56.46M | 62.54M | 1.14M | 928.59K | 1.08M | 372.24K | 411.60K | 717.71K | 185.03K | 3.75M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77M | 513.38M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 43.85M | 125.91M | 77.74M | 53.11M | 95.40M | 119.69M | 25.97M | 9.52M | — | — | — | — | 11.25M | 11.30M | 0 | 0 | 7.94M | 0 | 12.06M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 50.33M | 57.20M | 64.08M | 64.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 35.79M | 34.25M | 34.25M | 54.50M | 54.50M | 68.25M | 24.80M | 24.80M | 41.59M | 25.08M | 24.88M | 24.79M | 0 | 0 | 530.02M | 1.39B | 1.97B | 2.10B | 2.55B |
| Net property/plant/equipment | 185.11M | 172.73M | 160.32M | 152.43M | 198.68M | 190.27M | 179.69M | 169.17M | 61.73M | 3.42M | 3.26M | 177.39M | 172.53M | 7.04M | 39.52M | 7.78M | 2.77M | 2.77M | 201.18M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 31.65M | 36.40M | — | — | — | — | — | — | — | — | — | — | 4.26M | 3.73M | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 70.75M | 50.11M | 18.80K | 77.41M | 5.84M | 258.48K | 184.15M | 219.63M | 163.34K | 261.12K | 382.56K | 7.35M | 12.00M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.45M | 0 | 0 | 0 | 0 | 0 | 0 | 381.13M | 364.03M | 0 | 1.56B | 1.56B | 1.71B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 516.24M | 414.79M | 172.86M | 106.41M | 117.00M | 111.84M | 85.54M | 59.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08B | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 516.24M | 414.79M | 172.86M | 106.41M | 117.00M | 111.84M | 85.54M | 59.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08B | 0 | 0 | 0 |
| Total equity | 288.53M | 286.99M | 334.59M | 349.65M | 364.95M | 386.69M | 405.84M | 404.13M | 387.73M | 391.24M | 391.53M | 391.61M | 374.69M | 373.69M | 388.25M | 471.70M | 537.46M | 636.91M | 893.10M |
| Shareholders' equity | 288.53M | 286.99M | 334.59M | 349.65M | 364.95M | 386.69M | 405.85M | 404.13M | 387.72M | 391.24M | 391.53M | 391.61M | 374.69M | 373.69M | 388.25M | 471.70M | 537.46M | 636.91M | 893.10M |
| Common equity, total | 288.53M | 286.99M | 334.59M | 349.65M | 364.95M | 386.69M | 405.85M | 404.13M | 387.72M | 391.24M | 391.53M | 391.61M | 374.69M | 373.69M | 388.25M | 471.70M | 537.46M | 636.91M | 893.10M |
| Other common equity | 189.55M | 188.01M | 235.61M | 250.66M | 8.27M | 8.43M | 8.43M | 305.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 516.24M | 414.79M | 172.86M | 106.41M | 117.00M | 111.84M | 98.99M | 59.80M | 0 | 0 | 0 | 0 | 0 | 381.13M | 364.03M | 1.08B | 1.56B | 1.56B | 1.71B |
| Net debt | 513.78M | 409.90M | 121.37M | 48.02M | 56.68M | 59.66M | 95.98M | 55.56M | -61.52M | -56.46M | -62.54M | -1.14M | -2.70M | -133.33M | 363.66M | 1.07B | 1.56B | 1.56B | 1.71B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | -1.46M | -50.00K | 1.86M | 1.50M | 1.40K | 7.94M | -12.06M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -51.88K | 150.46K | -94.79K | 4.01M | 5.90M | -108.62K | 16.99M |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | -20.97M | -58.61M | -61.64M | 4.80M | 130.70M | 2.38M | 32.13M | 4.68M | 2.63M | 1.48M |
| Sale of fixed assets & businesses | 0 | 0 | 1.30M | 0 | 0 | 0 | 0 | 0 | 87.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.71M |
| Purchase/sale of investments, net | 100.09M | 1.53M | 0 | -20.25M | 0 | -13.75M | -6.88M | -6.88M | -16.75M | 16.67M | 66.73M | 113.78K | 0 | -499.97M | 40.29M | -692.27M | -460.20M | 29.15M | -91.95M |
| Sale/maturity of investments | 100.09M | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67M | 66.73M | 113.78K | 0 | 510.51M | 314.29M | 284.29M | 635.78M | 346.67M | 352.86M |
| Purchase of investments | 0 | 0 | 0 | -20.25M | 0 | -13.75M | -6.88M | -6.88M | -16.75M | 0 | 0 | 0 | 0 | -1.01B | -274.00M | -976.56M | -1.10B | -317.52M | -444.81M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 514.46M | -101.44M | -241.93M | -66.46M | 10.59M | -5.15M | -12.75M | -39.19M | -53.87M | 0 | 0 | 0 | 0 | 381.13M | -17.10M | 711.34M | 480.00M | -39.37M | 115.03M |
| Issuance/retirement of long term debt | 514.46M | -101.44M | -241.93M | -66.46M | 10.59M | -5.15M | -12.75M | -39.19M | -53.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 381.13M | -17.10M | 711.34M | 480.00M | -39.37M | 115.03M |
| Total cash dividends paid | -11.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 60.00K | 3.50K | 1.00K | 0 | 0 | 0 | 487.13K | 2.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800