Motherson Sumi Wiring India Ltd
NSE: MSUMI BSE: 543498
₹36.90
(-2.64%)
Mon, 06 Apr 2026, 10:11 pm
Market Cap244.64B
PE Ratio39.29
Dividend1.50
Motherson Sumi Wiring India Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -73.00M | -285.00M | -278.00M | -273.00M | -247.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 17.89B | 25.62B | 28.98B | 31.94B | 37.85B |
| Total current assets | 15.68B | 19.73B | 21.36B | 23.77B | 28.53B |
| Cash and short term investments | 373.00M | 2.93B | 368.00M | 2.68B | 2.38B |
| Cash & equivalents | 373.00M | 2.93B | 368.00M | 1.68B | 2.38B |
| Short term investments | 0 | 0 | 0 | 1.00B | 0 |
| Total receivables, net | 6.83B | 6.74B | 8.10B | 9.08B | 12.56B |
| Accounts receivable - trade, net | 6.75B | 6.59B | 8.00B | 8.96B | 12.44B |
| Other receivables | 86.00M | 147.00M | 93.00M | 118.00M | 120.00M |
| Total inventory | 7.99B | 9.60B | 12.10B | 11.40B | 12.82B |
| Other current assets, total | 459.00M | 430.00M | 769.00M | 577.00M | 739.00M |
| Total non-current assets | 2.22B | 5.89B | 7.61B | 8.17B | 9.32B |
| Long term investments | 132.00M | 112.00M | 154.00M | 172.00M | 173.00M |
| Note receivable - long term | 132.00M | 112.00M | 154.00M | 172.00M | 173.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.71B | 4.72B | 6.42B | 6.25B | 7.29B |
| Gross property/plant/equipment | 4.02B | 7.42B | 9.61B | 10.11B | 12.02B |
| Deferred tax assets | 259.00M | 403.00M | 411.00M | 1.05B | 1.14B |
| Net intangible assets | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | — | — |
| Other long term assets, total | 82.00M | 655.00M | 624.00M | 705.00M | 720.00M |
| Short term debt | 724.00M | 731.00M | 1.37B | 737.00M | 1.02B |
| Current portion of LT debt and capital leases | 45.00M | 538.00M | 634.00M | 737.00M | 1.02B |
| Short term debt excl. current portion of LT debt | 679.00M | 193.00M | 740.00M | 0 | 0 |
| Accounts payable | 7.52B | 9.13B | 9.26B | 9.24B | 11.79B |
| Income tax payable | — | — | — | — | 10.00M |
| Long term debt | 239.00M | 2.10B | 2.35B | 1.85B | 1.67B |
| Long term debt excl. lease liabilities | 239.00M | 2.10B | 2.35B | 1.85B | 1.67B |
| Total equity | 7.10B | 11.15B | 13.30B | 16.77B | 16.98B |
| Shareholders' equity | 7.10B | 11.15B | 13.30B | 16.77B | 16.98B |
| Common equity, total | 7.10B | 11.15B | 13.30B | 16.77B | 16.98B |
| Other common equity | 7.10B | 3.94B | 3.94B | 3.94B | 3.94B |
| Total debt | 963.00M | 2.83B | 3.73B | 2.59B | 2.69B |
| Net debt | 590.00M | -105.00M | 3.36B | -92.00M | 317.00M |
| Change in accounts receivable | -5.87B | 167.00M | -1.46B | -679.00M | -3.67B |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 2.73B | 1.58B | 114.00M | 7.00M | 2.58B |
| Change in other assets/liabilities | -576.00M | -86.00M | -80.00M | -46.00M | -1.82B |
| Sale of fixed assets & businesses | 84.00M | 6.00M | 9.00M | 2.00M | 6.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -1.00B | 1.00B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 1.00B |
| Purchase of investments | 0 | 0 | 0 | -1.00B | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 365.00M | -679.00M | 649.00M | -740.00M | 0 |
| Issuance/retirement of long term debt | -314.00M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 679.00M | -679.00M | 649.00M | -740.00M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -2.68B | -2.87B | -3.53B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800