Motherson Sumi Wiring India Ltd
NSE: MSUMI BSE: 543498
₹36.90
(-2.64%)
Sun, 05 Apr 2026, 01:17 am
Market Cap244.64B
PE Ratio39.29
Dividend1.50
Motherson Sumi Wiring India Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 39.37B | 56.35B | 70.57B | 83.00B | 93.01B |
| Gross profit | 6.66B | 8.73B | 9.34B | 11.55B | 11.71B |
| Operating expenses (excl. COGS) | -1.50B | -2.48B | -2.72B | -3.08B | -3.57B |
| Selling/general/admin expenses, total | -1.49B | -2.46B | -2.69B | -3.04B | -3.56B |
| Research & development | — | -264.00M | -299.00M | -332.00M | -415.00M |
| Selling/general/admin expenses, other | -1.49B | -2.20B | -2.40B | -3.04B | -3.14B |
| Other operating expenses, total | -16.00M | -16.00M | -21.00M | -47.00M | -16.00M |
| Operating income | 5.15B | 6.25B | 6.62B | 8.46B | 8.13B |
| Non-operating income, total | 166.00M | -639.00M | -103.00M | -8.00M | -77.00M |
| Interest expense, net of interest capitalized | -73.00M | -285.00M | -278.00M | -273.00M | -247.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 236.00M | 300.00M | 167.00M | 262.00M | 170.00M |
| Non-operating interest income | 2.00M | 18.00M | 57.00M | 68.00M | 118.00M |
| Miscellaneous non-operating expense | 210.00M | 242.00M | 57.00M | 186.00M | 44.00M |
| Unusual income/expense | 3.00M | -654.00M | 8.00M | 3.00M | 0 |
| Pretax income | 5.32B | 5.61B | 6.52B | 8.46B | 8.05B |
| Taxes | -1.36B | -1.50B | -1.65B | -2.07B | -2.00B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.96B | 4.11B | 4.87B | 6.38B | 6.06B |
| Net income | 3.96B | 4.11B | 4.87B | 6.38B | 6.06B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.96B | 4.11B | 4.87B | 6.38B | 6.06B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 5.53B | 7.30B | 7.86B | 9.94B | 9.92B |
| EBIT | 5.15B | 6.25B | 6.62B | 8.46B | 8.13B |
| Total operating expenses | -34.22B | -50.10B | -63.94B | -74.54B | -84.88B |
| Prepaid expenses | 25.00M | 24.00M | 35.00M | 31.00M | 35.00M |
| Deferred income, current | 108.00M | 162.00M | 295.00M | 269.00M | 372.00M |
| Capital and operating lease obligations | 2.10B | 2.10B | 2.27B | 1.58B | 1.58B |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 547.00M | 563.00M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.68B | -2.87B | -3.53B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800