Motilal Oswal Financial Services Ltd

NSE: MOTILALOFS BSE: 532892

₹777.75

(-0.23%)

Fri, 20 Feb 2026, 11:10 am

MTF 5xInvest in Motilal Oswal Financial Services Ltd with 5x Leverage Buy with MTF

Market Cap471.05B

PE Ratio23.43

Dividend0.77

Technology Services

Internet Software/Services

24.5K

Motilal Oswal Financial Services Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.72B	3.79B	6.97B	4.68B	6.46B	5.97B	4.67B	4.73B	4.67B	7.72B	10.80B	19.23B	26.68B	24.61B	21.45B	28.93B	39.29B	43.35B	59.16B	76.93B
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	21.41B	14.59B	16.37B	22.10B	29.88B	34.15B	46.40B	62.20B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	—	—	—	—	—	—	—	—	—	—	-2.36B	-1.51B	-1.72B	-2.06B	-2.90B	-3.33B	-4.33B	-6.07B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-1.74B	-2.42B	-2.56B	-1.72B	-2.32B	-2.37B	-1.82B	-1.76B	-1.87B	-3.06B	-3.74B	-5.32B	-4.67B	-5.64B	-5.91B	596.80M	-5.41B	-12.19B	-1.25B	-11.01B
Operating income	901.61M	1.23B	2.39B	1.43B	2.58B	2.07B	1.42B	1.48B	1.16B	1.99B	4.04B	9.84B	13.72B	3.91B	7.96B	19.81B	20.83B	18.36B	40.57B	45.12B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	870.00K	-2.58M	-3.46M	-20.00M	-50.85M	33.03M	110.39M	355.15M	-9.64M	-40.80M	-55.14M	-43.60M	-85.10M	-131.70M	-166.10M	-44.20M	109.90M	17.80M	-242.30M	-304.20M
Non-operating interest income	0	0	0	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Miscellaneous non-operating expense	870.00K	-2.58M	-3.46M	-20.00M	-50.85M	33.03M	110.39M	355.15M	-9.64M	-40.80M	-55.14M	-43.60M	-85.10M	-131.70M	-166.10M	-44.20M	109.90M	17.80M	-242.30M	-304.20M
Unusual income/expense	-5.13M	-57.72M	—	-30.00M	566.00K	—	—	-208.62M	-550.25M	2.28M	893.00K	-318.00M	-61.30M	0	—	-881.00M	0	0	0	-20.30M
Pretax income	897.35M	1.17B	2.39B	1.38B	2.53B	2.11B	1.53B	1.62B	595.72M	1.96B	2.25B	5.06B	8.29B	3.78B	2.85B	14.59B	16.16B	12.42B	30.32B	32.26B
Taxes	-293.23M	-401.53M	-775.39M	-449.81M	-787.89M	-712.01M	-484.44M	-518.37M	-179.24M	-523.29M	-612.17M	-1.41B	-2.06B	-926.50M	-697.90M	-2.55B	-3.05B	-3.09B	-5.86B	-7.18B
Non-controlling/minority interest	-500.00K	-27.20M	-49.53M	-38.34M	-39.74M	-24.44M	-2.86M	-8.95M	-20.50M	-18.97M	-25.54M	-106.00M	-100.00M	-43.40M	-62.10M	-42.80M	-26.60M	-30.90M	-45.50M	-65.40M
After tax other income/expense	-220.00K	-190.00K	-188.47K	-258.74K	0	-350.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	603.40M	737.81M	1.56B	895.96M	1.70B	1.37B	1.04B	1.09B	395.01M	1.44B	1.69B	3.60B	6.22B	2.94B	1.83B	12.60B	13.10B	9.32B	24.41B	25.02B
Net income	603.40M	737.81M	1.56B	895.96M	1.70B	1.37B	1.04B	1.09B	395.01M	1.44B	1.69B	3.60B	6.22B	2.94B	1.83B	12.60B	13.10B	9.32B	24.41B	25.02B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	957.09M	1.34B	2.54B	1.64B	2.72B	2.21B	1.55B	1.73B	1.40B	2.30B	4.38B	10.17B	14.74B	7.68B	9.12B	21.11B	22.06B	19.22B	41.64B	46.11B
EBIT	901.61M	1.23B	2.39B	1.43B	2.58B	2.07B	1.42B	1.48B	1.16B	1.99B	4.04B	9.84B	14.38B	7.45B	8.73B	20.64B	21.57B	18.63B	40.81B	45.12B
Total operating expenses	-1.82B	-2.57B	-4.59B	-3.25B	-3.87B	-3.90B	-3.25B	-3.25B	-3.52B	-5.73B	-6.77B	-9.39B	-12.96B	-20.70B	-13.49B	-9.12B	-18.46B	-24.99B	-18.59B	-31.81B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	470.00K	0	0	0	0	0	0	0	0	0	0	0	0	314.20M	314.20M	170.00M	170.00M	352.70M	1.18B	1.18B
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	14.88M	34.94M	36.22M	—	—	1.50M	116.59M	268.22M	277.76M	251.89M	285.19M	407.20M	1.49B	1.21B	269.90M	1.31B	1.88B	2.10B	3.54B	4.92B
Deferred income, non-current	—	—	—	—	—	—	13.04M	1.68M	7.09M	0	0	18.40M	184.80M	171.80M	160.30M	147.60M	398.20M	232.30M	346.40M	506.60M
Minority interest	490.00K	30.30M	79.91M	40.20M	41.04M	51.77M	44.43M	30.40M	50.81M	62.89M	161.54M	285.30M	350.60M	407.90M	365.90M	322.70M	262.80M	309.40M	369.70M	514.40M
Change in accrued expenses	—	—	—	—	2.59M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800