Motor & General Finance Ltd
NSE: MOTOGENFIN BSE: 501343
₹20.10
(1.31%)
Sun, 15 Mar 2026, 04:57 am
Market Cap778.03M
PE Ratio59.10
Dividend0
Motor & General Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.60M | -8.06M | -3.93M | -1.19M | 4.09M | -66.62K | -431.00K | -266.00K | -480.00K | -367.00K |
| Total assets | 1.18B | 1.01B | 863.11M | 837.95M | 924.05M | 1.43B | 1.63B | 1.83B | 1.94B | 1.69B | 1.66B | 1.65B | 1.60B | 1.55B | 1.54B | 1.80B | 1.78B | 1.74B | 1.74B | 1.73B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 4.17M | 27.99M | 11.33M | 16.03M | 23.97M | 8.12M | 39.90M | 6.48M | 12.59M | 6.87M | 15.03M | 17.25M | 4.88M | 3.33M | 2.19M | 2.27M | 2.37M | 2.58M | 3.14M | 1.15M |
| Cash & equivalents | 2.44M | 5.00M | 5.12M | 8.60M | 22.84M | 6.95M | 6.24M | 5.24M | 11.63M | 5.61M | 5.50M | 15.85M | 4.61M | 3.06M | 535.74K | 524.87K | 499.00K | 635.00K | 1.29M | 1.15M |
| Short term investments | 1.72M | 22.99M | 6.20M | 7.42M | 1.13M | 1.18M | 33.66M | 1.24M | 952.35K | 1.26M | 9.53M | 1.40M | 268.50K | 268.50K | 1.65M | 1.75M | 1.87M | 1.94M | 1.84M | 0 |
| Total receivables, net | 408.59M | 288.18M | 184.21M | 128.08M | 158.84M | 157.04M | 33.23M | 386.52M | 436.32M | 188.16M | 189.82M | 160.72M | 45.14M | 5.77M | 16.59M | 9.74M | 5.84M | 1.17M | 2.33M | 5.00M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 500.00K | 500.00K | 500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 68.26M | 35.04M | 42.68M | 36.23M | 0 | 29.12M | 56.30M | 58.21M | 28.57M | 41.94M | 42.26M |
| Other investments | 462.91M | 395.93M | 359.80M | 362.83M | 414.72M | 972.45M | 348.65M | 91.74M | 94.87M | 4.50M | 4.21M | 330.51K | 202.41K | 39.41M | 151.77K | 278.77K | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 299.82M | 288.32M | 282.72M | 283.36M | 271.06M | 294.63M | 1.20B | 1.33B | 486.94M | 494.71M | 485.58M | 474.33M | 539.87M | 263.34M | 260.71M | 259.54M | 256.85M | 255.44M | 255.78M | 254.56M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | 5.02M | 12.63M | 14.71M | 21.42M | 22.38M | 24.47M | 24.69M | 26.10M | 24.31M | 24.01M | 24.27M | 24.36M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | — | — | — | 0 | 4.33M | 4.79M | 22.07M | 27.66M | 26.67M | 4.62M | 2.09M | 22.29M | 27.61M | 12.77M | 12.85M | 16.93M | 17.85M | 13.05M |
| Short term debt | 602.61M | 343.06M | 9.03M | 8.59M | 10.48M | 22.54M | 242.56M | 471.51M | 288.87M | 102.33M | 108.00M | — | — | 42.41M | 43.89M | 38.31M | 28.89M | 19.83M | 12.66M | 426.00K |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 17.99M | 3.36M | 6.82M | 5.71M | 3.36M | 479.10M | 324.98M | 166.17M | 237.44M | 424.65M | 385.88M | 385.45M | 1.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 17.99M | 3.36M | 6.82M | 5.71M | 3.36M | 479.10M | 324.98M | 166.17M | 237.44M | 424.65M | 385.88M | 385.45M | 1.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | -89.04M | 66.07M | 251.92M | 558.07M | 646.42M | 718.94M | 816.71M | 852.14M | 887.20M | 879.45M | 872.78M | 882.23M | 869.94M | 833.47M | 795.62M | 781.96M | 761.33M | 738.31M | 750.00M | 757.18M |
| Shareholders' equity | -89.04M | 66.07M | 251.92M | 558.07M | 646.42M | 718.94M | 816.71M | 852.14M | 887.20M | 879.45M | 872.78M | 882.23M | 869.94M | 833.47M | 795.62M | 781.96M | 761.33M | 738.31M | 750.00M | 757.18M |
| Common equity, total | -89.04M | 66.07M | 251.92M | 558.07M | 646.42M | 718.94M | 816.71M | 852.14M | 887.20M | 879.45M | 872.78M | 882.23M | 869.94M | 833.47M | 795.62M | 781.96M | 761.33M | 738.31M | 750.00M | 757.18M |
| Other common equity | 350.47M | -216.40M | 336.54M | 404.17M | 432.35M | 436.47M | 534.23M | 569.67M | 744.04M | 745.89M | 752.24M | 752.80M | 753.19M | 752.59M | 746.92M | 744.98M | 746.01M | 747.83M | 747.85M | 746.46M |
| Total debt | 620.60M | 346.42M | 15.85M | 14.30M | 13.84M | 501.64M | 567.54M | 637.67M | 526.31M | 526.98M | 493.88M | 385.45M | 1.44M | 42.41M | 43.89M | 38.31M | 28.89M | 19.83M | 12.66M | 426.00K |
| Net debt | 616.43M | 318.43M | 4.53M | -1.73M | -10.13M | 493.52M | 527.65M | 631.19M | 513.72M | 520.10M | 478.85M | 368.20M | -3.44M | 39.08M | 41.70M | 36.04M | 26.53M | 17.25M | 9.52M | -721.00K |
| Change in accounts receivable | -1.46M | 6.85M | 22.59M | -34.64M | -54.49M | -6.01M | 728.61K | -2.02M | 6.26M | -2.18M | -11.75M | -14.28M | -13.27M | 5.19M | -11.62M | 6.43M | -159.00K | 4.62M | -1.25M | -2.59M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -28.31M | -27.11M | 58.19M | -222.71M | 38.15M | 19.41M | -6.84M | — | -5.81M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | -1.81M | 1.04M | 3.89M | 0 | -61.62M | 11.24M | 135.42M | 6.19M | 19.60M | -70.44M | 369.96M | -46.87M | 42.02M | 286.42M | 15.31M | 2.51M | 859.00K | -8.24M |
| Sale of fixed assets & businesses | 3.30M | 433.00K | 35.35M | 277.96M | 6.77M | 0 | 10.32M | 19.80M | 0 | 38.12M | 40.20M | 500.00K | 0 | 0 | 0 | 200.00K | 0 | 2.12M | 956.00K | 11.00K |
| Purchase/sale of investments, net | 11.67M | 127.52M | 83.35M | -10.76M | 60.61M | -500.11M | -22.38M | -115.81M | 0 | 1.15M | 0 | 0 | 0 | 861.68K | -1.39M | -55.10M | 444.00K | -78.00K | 99.00K | 1.84M |
| Sale/maturity of investments | 11.68M | 128.78M | 143.11M | 116.33M | 199.87M | 414.50M | 0 | 0 | 0 | 1.15M | 0 | 0 | 0 | 861.68K | 0 | 0 | 563.00K | 0 | 99.00K | 1.84M |
| Purchase of investments | -3.00K | -1.26M | -59.76M | -127.09M | -139.26M | -914.61M | -22.38M | -115.81M | 0 | 0 | 0 | 0 | 0 | 0 | -1.39M | -55.10M | -119.00K | -78.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -176.31M | -212.75M | -293.30M | -14.72M | -23.24M | 494.56M | 66.01M | 64.99M | -105.49M | 669.48K | -33.10M | 79.54M | -255.02M | 39.59M | 2.86M | -5.58M | -9.42M | -9.06M | -7.16M | -12.24M |
| Issuance/retirement of long term debt | -73.44M | -206.55M | -293.30M | -14.72M | -14.66M | -6.26M | -84.22M | -158.81M | 71.28M | 187.21M | -38.77M | 43.54M | -384.02M | -1.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -102.88M | -6.19M | — | — | -8.59M | 500.82M | 150.23M | 223.80M | -176.77M | -186.54M | 5.67M | 0 | — | 41.03M | 2.86M | -5.58M | -9.42M | -9.06M | -7.16M | -12.24M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 36.00M | 129.00M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -38.73M | -38.73M | -38.73M | -27.99M | -107.88K | 0 | -3.77K | -1.08M | 0 | 0 | -861.68K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | -6.58M | -6.23M | -6.23M | -4.82M | 0 | 85.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800