Multibase India Ltd

NSE: BSE: 526169

₹200.90

(1.29%)

Tue, 03 Mar 2026, 02:08 pm

MTF 5xInvest in Multibase India Ltd with 5x Leverage Buy with MTF

Market Cap2.54B

PE Ratio20.27

Dividend0

Process Industries

Industrial Specialties

24.5K

Multibase India Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	209.91M	286.33M	323.64M	333.86M	376.84M	395.76M	451.21M	545.64M	616.47M	703.11M	864.80M	1.09B	1.10B	597.76M	534.53M	624.84M	722.16M	647.37M	707.49M
Gross profit	56.45M	78.25M	49.16M	66.75M	77.79M	72.95M	105.24M	106.43M	151.03M	198.33M	256.69M	364.15M	275.87M	120.04M	105.22M	111.17M	147.11M	122.17M	190.82M
Operating expenses (excl. COGS)	-32.28M	-33.53M	-59.76M	-33.80M	-39.93M	-37.67M	-44.13M	-36.73M	-50.54M	-59.82M	-73.59M	-82.75M	-68.15M	-55.19M	-38.71M	-44.10M	-48.27M	-45.16M	-48.73M
Selling/general/admin expenses, total	-31.64M	-34.77M	-57.98M	-33.80M	-39.93M	-37.67M	-44.13M	-36.73M	-50.54M	-59.82M	-73.59M	-82.75M	-68.15M	-53.86M	-38.71M	-42.77M	-46.35M	-43.94M	-47.79M
Research & development	0	0	0	0	—	—	—	—	0	0	0	—	—	0	0	—	—	—	0
Selling/general/admin expenses, other	-31.64M	-34.77M	-57.98M	-33.80M	-39.93M	-37.67M	-44.13M	-36.73M	-50.54M	-59.82M	-73.59M	-82.75M	-68.15M	-53.86M	-38.71M	-42.77M	-46.35M	-43.94M	-47.79M
Other operating expenses, total	-636.49K	1.24M	-1.78M	0	0	0	0	0	0	-50	0	0	0	-1.33M	0	-1.33M	-1.93M	-1.22M	-937.00K
Operating income	22.11M	44.72M	-10.60M	32.94M	37.86M	35.28M	61.11M	69.71M	100.48M	138.51M	183.10M	281.41M	207.71M	64.84M	66.52M	67.07M	98.84M	77.01M	142.10M
Non-operating income, total	7.44M	1.50M	-13.17M	2.09M	6.07M	-1.78M	4.28M	5.49M	8.88M	12.71M	19.96M	17.30M	10.06M	34.75M	31.83M	19.20M	32.81M	72.93M	54.84M
Interest expense, net of interest capitalized	-68.61K	-1.93M	-2.50M	-492.87K	-218.34K	-113.61K	0	0	-597.88K	-759.22K	-822.20K	-345.35K	-452.00K	-135.00K	-157.00K	-768.00K	-685.00K	-238.00K	-186.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	7.51M	3.43M	-8.08M	2.59M	6.29M	-1.67M	4.28M	5.49M	9.12M	13.47M	20.78M	17.64M	10.51M	34.88M	30.65M	19.97M	33.50M	73.17M	55.03M
Non-operating interest income	9.52M	388.77K	42.15K	0	1.53M	3.51M	6.46M	6.65M	10.04M	12.97M	14.77M	19.16M	29.64M	13.84M	21.08M	22.89M	35.38M	62.46M	50.20M
Miscellaneous non-operating expense	-2.01M	3.05M	-8.12M	2.59M	4.76M	-5.17M	-2.18M	-1.15M	-917.79K	500.02K	6.01M	-1.51M	-19.13M	21.04M	9.57M	-2.92M	-1.88M	10.71M	4.83M
Unusual income/expense	—	—	-2.59M	—	—	—	—	—	360.84K	—	—	—	—	0	1.34M	0	0	0	0
Pretax income	29.55M	46.22M	-23.77M	35.04M	43.93M	33.50M	65.39M	75.20M	109.37M	151.22M	203.06M	298.71M	217.77M	99.59M	98.35M	86.28M	131.65M	149.94M	196.94M
Taxes	-6.81M	-15.74M	3.18M	-8.12M	-14.84M	-11.54M	-20.49M	-24.41M	-37.15M	-52.45M	-70.21M	-103.18M	-64.22M	-24.19M	-31.19M	-22.89M	-33.76M	-38.42M	-50.39M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	22.74M	30.47M	-20.59M	26.92M	29.09M	21.97M	44.90M	50.79M	72.22M	98.77M	132.85M	195.53M	153.55M	75.40M	67.16M	63.39M	97.89M	111.52M	146.55M
Net income	22.74M	30.47M	-20.59M	26.92M	29.09M	21.97M	44.90M	50.79M	72.22M	98.77M	132.85M	195.53M	153.55M	75.40M	67.16M	63.39M	97.89M	111.52M	146.55M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	22.74M	30.47M	-20.59M	26.92M	29.09M	21.97M	44.90M	50.79M	72.22M	98.77M	132.85M	195.53M	153.55M	75.40M	67.16M	63.39M	97.89M	111.52M	146.55M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	32.26M	54.12M	-252.13K	39.51M	41.57M	39.65M	66.04M	74.43M	107.56M	144.50M	189.89M	289.54M	216.46M	74.43M	76.45M	76.54M	108.85M	87.13M	153.39M
EBIT	24.17M	44.72M	-10.60M	32.94M	37.86M	35.28M	61.11M	69.71M	100.48M	138.51M	183.10M	281.41M	207.71M	64.84M	66.52M	67.07M	98.84M	77.01M	142.10M
Total operating expenses	-187.80M	-241.61M	-334.24M	-300.92M	-338.99M	-360.48M	-390.10M	-475.94M	-515.98M	-564.60M	-681.69M	-804.08M	-891.68M	-532.92M	-468.01M	-557.77M	-623.32M	-570.35M	-565.39M
Prepaid expenses	6.67M	21.34M	24.75M	35.98M	50.41M	18.94M	8.77M	32.04M	35.01M	793.32K	1.32M	960.91K	752.00K	272.00K	143.00K	322.00K	541.00K	289.00K	362.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	5.76M	4.30M	2.12M	2.11M	2.90M	3.40M	3.75M	4.06M	3.82M	5.53M	7.77M	9.70M	9.46M	9.65M	9.05M	9.51M	10.10M	10.20M	10.54M
Deferred income, non-current	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-24.32M	-12.21M	-25.24M	-706.72M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800