Murudeshwar Ceramics Ltd

NSE: MURUDCERA BSE: 515037

₹32.68

(-0.61%)

Wed, 04 Mar 2026, 05:45 am

MTF 5xInvest in Murudeshwar Ceramics Ltd with 5x Leverage Buy with MTF

Market Cap1.98B

PE Ratio15.87

Dividend1.53

Producer Manufacturing

Building Products

24.5K

Murudeshwar Ceramics Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-145.79M	-162.88M	-214.35M	-254.76M	-244.63M	-213.41M	-235.01M	-215.06M	-209.48M	-180.44M	-197.37M	-141.56M	-151.22M	-145.71M	-150.53M	-134.97M	-113.92M	-133.64M	-110.38M	-130.59M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	1.10M	-849.00K
Total assets	4.62B	5.00B	5.26B	4.98B	4.70B	4.78B	4.79B	4.79B	4.63B	4.56B	4.67B	4.77B	4.82B	4.81B	4.81B	4.80B	4.84B	5.51B	5.57B	5.81B
Total current assets	1.36B	1.64B	1.84B	1.66B	1.59B	1.82B	1.94B	1.95B	1.77B	1.73B	1.61B	1.56B	1.62B	1.68B	1.58B	1.55B	1.60B	1.53B	1.64B	1.71B
Cash and short term investments	131.17M	72.81M	49.93M	42.40M	47.01M	54.41M	52.39M	51.56M	123.89M	121.37M	71.47M	59.91M	43.72M	30.33M	32.71M	34.04M	60.47M	17.38M	143.90M	24.43M
Cash & equivalents	34.06M	21.06M	35.75M	20.69M	27.27M	24.85M	51.62M	50.78M	123.89M	121.37M	71.47M	59.91M	43.72M	30.33M	32.71M	34.04M	60.47M	17.38M	143.90M	24.43M
Short term investments	97.11M	51.74M	14.18M	21.70M	19.74M	29.55M	778.00K	785.00K	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	399.84M	531.12M	674.63M	498.27M	276.10M	327.31M	428.93M	434.67M	428.18M	554.61M	406.75M	395.30M	359.52M	486.40M	446.31M	354.02M	274.32M	213.15M	207.53M	448.31M
Accounts receivable - trade, net	329.35M	461.82M	608.25M	447.20M	225.22M	213.37M	374.68M	383.11M	369.98M	495.33M	334.33M	307.50M	325.57M	459.75M	410.67M	316.47M	220.88M	164.62M	164.32M	405.69M
Other receivables	70.49M	69.29M	66.38M	51.06M	50.87M	113.94M	54.25M	51.56M	58.20M	59.28M	72.41M	87.80M	33.94M	26.65M	35.64M	37.55M	53.45M	48.53M	43.22M	42.62M
Total inventory	689.00M	924.71M	1.00B	1.05B	1.21B	1.43B	1.39B	1.40B	1.20B	1.05B	1.06B	1.05B	1.16B	1.10B	1.04B	1.11B	1.19B	1.23B	1.21B	1.15B
Other current assets, total	139.65M	112.48M	110.47M	74.91M	60.80M	0	54.79M	56.66M	661.00K	0	56.32M	53.47M	60.67M	62.33M	56.53M	53.44M	55.77M	56.35M	56.32M	57.33M
Total non-current assets	3.26B	3.36B	3.41B	3.32B	3.10B	2.96B	2.85B	2.84B	2.86B	2.83B	3.06B	3.21B	3.20B	3.13B	3.23B	3.25B	3.25B	3.97B	3.93B	4.10B
Long term investments	30.05M	30.05M	30.05M	30.05M	30.04M	30.04M	37.09M	44.77M	45.68M	50.87M	39.28M	39.03M	39.03M	39.03M	39.03M	58.12M	131.76M	110.83M	111.74M	110.89M
Note receivable - long term	—	—	—	—	—	—	7.05M	8.19M	9.11M	13.14M	249.00K	249.00K	—	—	—	19.09M	23.18M	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	29.79M	36.32M	—	37.48M	0	37.48M	37.48M	37.48M	37.48M	37.48M	95.01M	97.55M	98.86M	98.01M
Other investments	30.05M	30.05M	30.05M	30.05M	30.04M	30.04M	249.00K	249.00K	36.57M	249.00K	39.03M	1.55M	1.55M	1.55M	1.55M	1.55M	13.57M	13.28M	12.88M	12.88M
Net property/plant/equipment	3.16B	3.32B	3.38B	3.29B	3.07B	2.92B	2.81B	2.79B	2.82B	2.78B	2.97B	3.10B	3.06B	2.99B	3.08B	3.05B	3.02B	3.74B	3.71B	3.85B
Gross property/plant/equipment	4.45B	4.77B	5.04B	5.19B	5.21B	5.31B	5.38B	5.39B	5.50B	5.54B	5.79B	3.18B	3.23B	3.25B	3.44B	3.50B	3.57B	4.40B	4.48B	4.78B
Deferred tax assets	66.99M	0	0	0	2.95M	12.76M	—	—	0	—	—	—	68.97M	78.23M	83.91M	83.41M	83.41M	95.50M	86.43M	107.21M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	52.45M	67.38M	28.91M	25.59M	25.99M	58.52M	4.92M	26.19M	26.54M	26.97M
Short term debt	826.62M	469.07M	763.00M	772.45M	782.61M	829.74M	1.00B	1.04B	939.43M	770.80M	765.45M	728.27M	0	725.65M	723.26M	747.96M	735.47M	636.17M	652.94M	648.36M
Current portion of LT debt and capital leases	0	—	—	—	—	0	—	—	—	—	—	—	0	29.69M	28.22M	63.25M	84.34M	0	0	0
Short term debt excl. current portion of LT debt	826.62M	469.07M	763.00M	772.45M	782.61M	829.74M	1.00B	1.04B	939.43M	770.80M	765.45M	728.27M	0	695.96M	695.04M	684.71M	651.13M	636.17M	652.94M	648.36M
Accounts payable	264.39M	327.51M	293.88M	252.32M	291.93M	317.39M	—	—	—	230.50M	236.07M	213.61M	195.81M	148.47M	235.25M	187.92M	189.20M	275.45M	249.53M	306.46M
Income tax payable	22.00M	0	41.11M	3.55M	0	10.90M	5.39M	0	—	—	—	—	11.50M	8.76M	5.08M	-835.00K	1.15M	—	—	—
Long term debt	1.08B	1.52B	1.32B	1.10B	971.70M	580.61M	595.74M	548.88M	461.24M	315.85M	262.75M	269.38M	322.30M	230.25M	98.28M	163.29M	176.51M	567.60M	450.13M	427.90M
Long term debt excl. lease liabilities	1.04B	1.48B	1.32B	1.10B	971.70M	580.61M	595.74M	548.88M	461.24M	315.85M	262.75M	269.38M	322.30M	230.25M	98.28M	163.29M	176.51M	567.60M	450.13M	427.90M
Total equity	2.17B	2.44B	2.68B	2.67B	2.52B	2.92B	3.01B	3.04B	3.08B	3.10B	3.15B	3.28B	3.22B	3.33B	3.34B	3.33B	3.40B	3.54B	3.66B	3.72B
Shareholders' equity	2.17B	2.44B	2.68B	2.67B	2.52B	2.92B	3.01B	3.04B	3.08B	3.10B	3.15B	3.28B	3.22B	3.33B	3.34B	3.33B	3.40B	3.54B	3.66B	3.72B
Common equity, total	1.86B	2.44B	2.68B	2.67B	2.52B	2.92B	3.01B	3.04B	3.08B	3.10B	3.15B	3.28B	3.22B	3.33B	3.34B	3.33B	3.40B	3.54B	3.66B	3.72B
Other common equity	1.09B	1.36B	1.60B	1.59B	1.44B	1.49B	1.55B	1.55B	1.44B	1.44B	1.44B	1.48B	1.47B	1.45B	1.44B	1.47B	1.47B	1.50B	1.46B	1.46B
Total debt	1.91B	1.99B	2.08B	1.87B	1.75B	1.41B	1.60B	1.58B	1.40B	1.09B	1.03B	997.64M	322.30M	955.91M	821.54M	911.25M	911.97M	1.20B	1.10B	1.08B
Net debt	1.78B	1.92B	2.03B	1.83B	1.71B	1.36B	1.55B	1.53B	1.28B	965.28M	956.74M	937.73M	278.58M	925.57M	788.83M	877.21M	851.51M	1.19B	959.17M	1.05B
Change in accounts receivable	-202.41M	-133.59M	-141.50M	211.93M	246.01M	11.86M	-186.72M	-15.54M	13.13M	-125.34M	161.00M	26.84M	-18.07M	-134.18M	49.08M	94.21M	95.59M	56.26M	303.00K	-241.37M
Change in taxes payable	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	103.60M	127.30M	-84.28M	-43.95M	28.16M	—	-9.62M	11.16M	-94.28M	73.67M	5.57M	-51.53M	-66.95M	-47.33M	108.24M	-54.39M	-13.12M	86.25M	-25.93M	56.94M
Change in other assets/liabilities	0	0	0	—	0	1.82M	14.51M	-18.87M	-11.98M	-3.34M	102.24M	45.49M	-45.54M	-43.13M	60.76M	-60.99M	29.48M	81.59M	102.27M	87.70M
Sale of fixed assets & businesses	1.25M	5.77M	2.06M	800.00K	1.04M	567.00K	0	4.19M	1.30M	14.06M	0	0	56.00K	787.00K	1.25M	14.00M	12.43M	0	5.71M	65.00K
Purchase/sale of investments, net	-2.00K	-5.00K	0	0	0	0	2.00K	-6.54M	0	-1.16M	-1.30M	0	0	0	0	0	-57.53M	-2.54M	-1.10M	849.00K
Sale/maturity of investments	—	0	0	0	0	0	2.00K	0	0	0	0	0	0	0	0	0	—	—	0	849.00K
Purchase of investments	-2.00K	-5.00K	0	0	0	0	0	-6.54M	0	-1.16M	-1.30M	0	0	0	0	0	-57.53M	-2.54M	-1.10M	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	280.00K	1.53M	1.43M	1.18M	1.22M	35.65M	41.93M
Issuance/retirement of debt, net	579.58M	85.38M	88.56M	-172.57M	-153.38M	-343.97M	-52.90M	-24.10M	-89.51M	-157.19M	-58.45M	-28.98M	38.79M	-80.53M	-154.13M	58.25M	-21.44M	370.64M	-109.01M	-27.45M
Issuance/retirement of long term debt	579.58M	85.38M	88.56M	-172.57M	-153.38M	-343.97M	-12.68M	-46.86M	-87.63M	-145.39M	-53.10M	8.21M	52.92M	-62.35M	-153.21M	68.58M	12.15M	385.60M	-125.78M	-22.88M
Issuance/retirement of short term debt	—	0	0	0	0	0	-40.22M	22.77M	-1.87M	-11.80M	-5.35M	-37.18M	-14.13M	-18.18M	-921.00K	-10.33M	-33.59M	-14.96M	16.77M	-4.58M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	-57.13M	-72.87M	-20.47M	-24.02M	-9.26M	0	0	-369.00K	-536.00K	0	0	0	0	0	0	0	0	0	-28.85M	-30.27M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.23M	0	9.09M	766.00K	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800