Murudeshwar Ceramics Ltd
NSE: MURUDCERA BSE: 515037
₹32.68
(-0.61%)
Wed, 04 Mar 2026, 05:45 am
Market Cap1.98B
PE Ratio15.87
Dividend1.53
Murudeshwar Ceramics Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.91B | 2.35B | 2.37B | 1.80B | 1.30B | 1.86B | 1.78B | 1.44B | 1.44B | 1.38B | 1.15B | 1.05B | 1.19B | 1.26B | 1.03B | 798.87M | 1.22B | 1.70B | 1.84B | 2.02B |
| Gross profit | 430.13M | 959.57M | 533.27M | 597.63M | 318.77M | 641.00M | 461.24M | 399.74M | 373.34M | 369.90M | 340.81M | 317.42M | 342.64M | 309.67M | 206.56M | 92.28M | 309.00M | 372.71M | 387.36M | 437.08M |
| Operating expenses (excl. COGS) | -8.67M | -442.12M | -8.08M | -340.48M | -235.05M | -382.83M | -212.14M | -179.50M | -161.01M | -154.41M | -139.47M | -133.55M | -116.68M | -111.31M | -97.71M | -103.09M | -150.71M | -175.33M | -202.65M | -234.26M |
| Selling/general/admin expenses, total | — | -440.40M | — | -332.86M | -228.51M | -242.67M | -195.83M | -170.25M | -149.61M | -147.09M | -130.61M | -124.36M | -104.94M | -99.05M | -86.09M | -92.33M | -122.03M | -159.09M | -181.97M | -209.07M |
| Research & development | -687.00K | -2.85M | -1.86M | -1.50M | -239.00K | -156.00K | -132.00K | -101.00K | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -437.55M | — | -331.36M | -228.28M | -242.52M | -195.70M | -170.15M | -149.61M | -147.09M | -130.61M | -124.36M | -104.94M | -99.05M | -86.09M | -92.33M | -122.03M | -159.09M | -181.97M | -209.07M |
| Other operating expenses, total | -8.67M | -1.73M | -8.08M | -7.62M | -6.54M | -140.15M | -16.31M | -9.25M | -11.40M | -7.33M | -8.86M | -9.18M | -11.75M | -12.26M | -11.62M | -10.75M | -28.68M | -16.24M | -20.68M | -25.18M |
| Operating income | 420.77M | 517.45M | 523.33M | 257.15M | 83.72M | 258.17M | 249.10M | 220.24M | 212.33M | 215.48M | 201.34M | 183.87M | 225.96M | 198.36M | 108.85M | -10.80M | 158.29M | 197.38M | 184.71M | 202.82M |
| Non-operating income, total | -142.03M | -153.15M | -210.31M | -251.12M | -241.41M | -207.07M | -222.61M | -211.40M | -197.32M | -195.32M | -184.42M | -159.21M | -174.95M | -145.83M | -75.75M | -148.66M | -121.08M | -123.67M | -69.82M | -83.33M |
| Interest expense, net of interest capitalized | -145.79M | -162.88M | -214.35M | -254.76M | -244.63M | -213.41M | -235.01M | -215.06M | -209.48M | -180.44M | -197.37M | -141.56M | -151.22M | -145.71M | -150.53M | -134.97M | -113.92M | -133.64M | -110.38M | -130.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.76M | 9.73M | 4.04M | 3.63M | 3.22M | 6.34M | 6.82M | 3.66M | 12.15M | -15.08M | 11.81M | -18.03M | -24.03M | -1.59M | -227.00K | -13.70M | -7.71M | 9.71M | 38.84M | 46.35M |
| Non-operating interest income | 4.31M | 4.11M | 2.63M | 2.27M | 3.22M | 2.44M | 3.06M | 2.74M | 4.22M | 4.21M | 4.68M | 4.57M | 4.24M | 3.65M | 2.06M | 3.36M | 1.99M | 2.12M | 2.04M | 2.83M |
| Miscellaneous non-operating expense | -550.98K | 5.62M | 1.41M | 1.37M | 6.00K | 3.90M | 3.76M | 916.00K | 7.93M | -19.29M | 7.13M | -22.61M | -28.27M | -12.52M | -2.29M | -17.06M | -9.70M | 7.58M | 36.80M | 43.52M |
| Unusual income/expense | — | — | — | — | — | — | 5.58M | — | — | 201.00K | 1.14M | 375.00K | 296.00K | 1.47M | 75.01M | 0 | 544.00K | 261.00K | 1.73M | 916.00K |
| Pretax income | 278.74M | 364.30M | 313.02M | 6.02M | -157.69M | 51.10M | 26.49M | 8.84M | 15.01M | 20.16M | 16.93M | 24.66M | 51.01M | 52.53M | 33.10M | -159.47M | 37.21M | 73.71M | 114.89M | 119.50M |
| Taxes | -40.48M | -67.01M | -46.75M | -4.21M | 4.61M | 1.86M | 11.22M | -470.00K | -3.33M | -2.97M | -1.23M | -11.49M | -1.79M | -4.60M | -15.64M | 40.72M | -15.74M | -7.68M | -63.61M | -20.25M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 238.25M | 297.28M | 266.27M | 1.81M | -153.08M | 52.96M | 37.70M | 8.37M | 11.68M | 17.19M | 15.70M | 13.17M | 49.22M | 47.93M | 17.46M | -118.75M | 21.47M | 66.03M | 52.38M | 98.39M |
| Net income | 238.25M | 297.28M | 266.27M | 1.81M | -153.08M | 52.96M | 37.70M | 8.37M | 11.68M | 17.19M | 15.70M | 13.17M | 49.22M | 47.93M | 17.46M | -118.75M | 21.47M | 66.03M | 52.38M | 98.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 22.15M | 20.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 216.10M | 276.72M | 266.27M | 1.81M | -153.08M | 52.96M | 37.70M | 8.37M | 11.68M | 17.19M | 15.70M | 13.17M | 49.22M | 47.93M | 17.46M | -118.75M | 21.47M | 66.03M | 52.38M | 98.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 604.91M | 738.87M | 758.24M | 498.20M | 331.18M | 513.28M | 419.61M | 311.69M | 302.79M | 308.06M | 272.71M | 263.16M | 316.23M | 287.96M | 208.10M | 91.69M | 261.04M | 308.35M | 304.71M | 347.78M |
| EBIT | 420.77M | 517.45M | 523.33M | 257.15M | 83.72M | 258.17M | 249.10M | 220.24M | 212.33M | 215.48M | 201.34M | 183.87M | 225.96M | 198.36M | 108.85M | -10.80M | 158.29M | 197.38M | 184.71M | 202.82M |
| Total operating expenses | -1.49B | -1.84B | -1.84B | -1.54B | -1.22B | -1.60B | -1.53B | -1.22B | -1.23B | -1.16B | -946.51M | -867.44M | -967.30M | -1.06B | -920.72M | -809.67M | -1.06B | -1.51B | -1.66B | -1.81B |
| Prepaid expenses | 2.87M | 789.00K | 4.62M | 3.70M | — | 6.29M | 13.33M | 11.82M | 14.02M | 9.60M | 13.23M | 6.46M | 953.00K | 4.34M | 1.97M | 5.97M | 18.08M | 21.09M | 21.70M | 21.89M |
| Deferred income, current | — | — | — | — | — | — | — | — | 24.58M | 22.43M | 37.85M | 81.19M | 28.05M | 41.82M | 17.38M | 49.08M | 37.56M | 20.72M | 19.85M | 29.84M |
| Capital and operating lease obligations | 38.53M | 43.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.76M | 19.76M | 16.20M | 17.27M | 22.76M | 31.07M | 31.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 162.91M | 75.36M | 82.94M | 85.69M | 85.69M | 82.74M | 58.95M | 59.52M | 62.85M | 65.82M | 67.05M | 81.02M | 242.17M | 247.62M | 263.36M | 222.14M | 237.88M | 245.56M | 279.96M | 299.48M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -72.87M | -20.47M | -24.02M | -9.26M | 0 | 0 | -369.00K | -536.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.85M | -30.27M |
| Preferred dividends paid | -57.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800