
Music Broadcast Ltd
NSE: RADIOCITY BSE: 540366
₹6.03
(-0.66)%
Sat, 31 Jan 2026, 01:53 pm
Market Cap2.12B
PE Ratio-
Dividend0
Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -68.26M | -47.94M | -56.57M | -62.11M | -237.54M | -240.17M | -149.79M | -56.41M | -97.47M | -32.22M | -26.38M | -39.13M | -98.89M | -115.81M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.84B | 1.74B | 1.73B | 4.01B | 4.98B | 7.83B | 7.32B | 7.74B | 7.21B | 6.95B | 6.94B | 6.94B | 7.15B | 6.91B |
| Total current assets | 832.28M | 939.45M | 1.10B | 3.47B | 1.27B | 3.99B | 2.08B | 3.96B | 3.49B | 2.92B | 1.53B | 1.48B | 1.80B | 2.59B |
| Cash and short term investments | 123.06M | 220.11M | 339.41M | 543.48M | 304.50M | 2.94B | 760.46M | 2.49B | 2.21B | 1.91B | 526.00M | 528.16M | 741.08M | 1.53B |
| Cash & equivalents | 123.06M | 220.11M | 339.41M | 543.48M | 155.96M | 969.72M | 760.46M | 787.01M | 76.14M | 98.94M | 76.39M | 64.28M | 94.01M | 90.98M |
| Short term investments | 0 | 0 | 0 | 0 | 148.54M | 1.97B | 0 | 1.70B | 2.13B | 1.81B | 449.60M | 463.88M | 647.07M | 1.44B |
| Total receivables, net | 675.16M | 681.48M | 718.66M | 2.89B | 810.07M | 891.83M | 1.17B | 1.31B | 1.13B | 843.76M | 869.88M | 806.77M | 893.94M | 921.24M |
| Accounts receivable - trade, net | 624.10M | 645.11M | 627.77M | 771.53M | 762.78M | 816.57M | 1.10B | 1.25B | 1.06B | 772.70M | 756.15M | 658.74M | 735.01M | 757.85M |
| Other receivables | 51.06M | 36.37M | 90.89M | 2.12B | 47.29M | 75.26M | 62.07M | 59.95M | 63.17M | 71.06M | 113.73M | 148.03M | 158.93M | 163.39M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 10.12M | 12.26M | 9.22M | 6.94M | 91.99M | 102.06M | 85.03M | 81.44M | 71.39M | 53.43M | 43.10M | 62.49M | 68.53M | 39.19M |
| Total non-current assets | 1.01B | 798.40M | 630.84M | 541.75M | 3.71B | 3.84B | 5.24B | 3.77B | 3.73B | 4.03B | 5.42B | 5.45B | 5.35B | 4.32B |
| Long term investments | 195.49M | 145.19M | 88.85M | 127.29M | 42.38M | 1.41M | 1.56B | 37.06M | 22.92M | 434.33M | 2.06B | 2.37B | 2.46B | 1.87B |
| Note receivable - long term | 86.34M | 69.33M | 50.62M | 38.94M | 1.77M | 49.00K | 0 | 282.00K | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 100.00K | 100.00K | 100.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 109.05M | 75.76M | 38.13M | 88.25M | 40.61M | 1.36M | 1.56B | 36.78M | 22.92M | 434.33M | 2.06B | 2.37B | 2.46B | 1.87B |
| Net property/plant/equipment | 128.78M | 76.51M | 80.29M | 75.49M | 173.27M | 416.75M | 418.46M | 749.73M | 949.30M | 896.86M | 823.27M | 806.91M | 871.37M | 877.75M |
| Gross property/plant/equipment | 867.72M | 882.01M | 900.24M | 920.57M | 186.25M | 455.95M | 509.65M | 898.92M | 1.17B | 1.18B | 1.16B | 1.20B | 1.31B | 1.48B |
| Deferred tax assets | — | — | — | — | 399.91M | 476.20M | 520.37M | 476.82M | 437.05M | 560.31M | 600.92M | 556.12M | 491.99M | 481.08M |
| Net intangible assets | 484.24M | 362.58M | 242.18M | 116.33M | 2.88B | 2.76B | 2.56B | 2.35B | 2.14B | 1.93B | 1.73B | 1.53B | 1.33B | 910.60M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 484.24M | 362.58M | 242.18M | 116.33M | 2.88B | 2.76B | 2.56B | 2.35B | 2.14B | 1.93B | 1.73B | 1.53B | 1.33B | 910.60M |
| Other long term assets, total | 129.27M | 128.59M | 128.43M | 132.66M | 156.97M | 137.74M | 124.40M | 109.92M | 135.49M | 170.69M | 177.54M | 167.43M | 172.37M | 157.17M |
| Short term debt | 334.73M | 305.75M | 250.58M | 83.33M | 728.15M | 998.69M | 0 | 581.12M | 38.36M | 49.74M | 59.94M | 55.72M | 46.95M | 1.04B |
| Current portion of LT debt and capital leases | 334.73M | 305.75M | 250.58M | 83.33M | 498.15M | 998.69M | 0 | 581.12M | 38.36M | 49.74M | 59.94M | 55.72M | 46.95M | 35.07M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 230.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00B |
| Accounts payable | 286.06M | 292.47M | 230.74M | 339.19M | 222.77M | 328.50M | 222.58M | 246.72M | 207.84M | 121.56M | 164.47M | 173.28M | 220.30M | 213.33M |
| Income tax payable | — | — | — | — | — | — | 0 | 20.57M | 0 | — | — | — | — | — |
| Long term debt | 1.39B | 1.18B | 1.03B | 2.85B | 2.33B | 499.11M | 499.11M | 156.30M | 182.88M | 184.56M | 134.55M | 927.57M | 1.02B | 223.09M |
| Long term debt excl. lease liabilities | 1.39B | 1.18B | 1.03B | 2.85B | 2.33B | 499.11M | 499.11M | 156.30M | 182.88M | 184.56M | 134.55M | 927.57M | 1.02B | 223.09M |
| Total equity | -237.11M | -106.94M | 136.31M | 605.87M | 1.27B | 5.48B | 6.00B | 6.03B | 6.32B | 6.10B | 6.04B | 5.25B | 5.32B | 4.98B |
| Shareholders' equity | -237.11M | -106.94M | 136.31M | 605.87M | 1.27B | 5.48B | 6.00B | 6.03B | 6.32B | 6.10B | 6.04B | 5.25B | 5.32B | 4.98B |
| Common equity, total | -237.16M | -106.99M | 136.26M | 605.87M | 1.27B | 5.48B | 6.00B | 6.03B | 6.32B | 6.10B | 6.04B | 5.25B | 5.32B | 4.98B |
| Other common equity | 1.41B | 1.42B | 1.42B | 1.43B | 1.75B | 1.82B | 2.04B | 2.05B | 2.06B | 2.06B | 2.06B | 1.37B | 1.37B | 1.37B |
| Total debt | 1.73B | 1.49B | 1.28B | 2.93B | 3.05B | 1.50B | 499.11M | 737.43M | 221.25M | 234.29M | 194.50M | 983.29M | 1.06B | 1.26B |
| Net debt | 1.61B | 1.27B | 942.74M | 2.39B | 2.75B | -1.44B | -261.35M | -1.75B | -1.99B | -1.68B | -331.50M | 455.13M | 323.16M | -274.68M |
| Change in accounts receivable | -99.16M | -25.57M | 6.21M | -172.63M | -95.20M | -60.86M | -309.33M | -142.22M | 164.09M | 244.50M | -50.80M | 65.69M | -108.79M | -114.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 80.85M | 6.41M | -61.73M | 108.45M | 17.54M | 105.73M | -105.92M | 24.14M | -38.88M | -86.28M | 42.90M | 8.81M | 47.02M | -6.97M |
| Change in other assets/liabilities | -41.46M | 19.39M | -21.77M | 10.52M | -50.54M | -112.46M | -13.47M | 31.05M | -150.01M | -9.34M | 51.82M | -31.66M | -24.49M | 1.77M |
| Sale of fixed assets & businesses | 120.00K | 250.00K | 830.00K | 1.56M | 102.00K | 477.00K | 884.00K | 2.90M | 1.99M | 598.00K | 795.00K | 2.17M | 2.90M | 1.88M |
| Purchase/sale of investments, net | 63.62M | -8.05M | -22.55M | -15.05M | 20.52M | -1.85B | -41.46M | -101.38M | 337.07M | -15.73M | -223.85M | -308.63M | -258.47M | -183.32M |
| Sale/maturity of investments | 189.08M | 0 | 0 | 0 | 557.02M | 220.90M | 1.19B | 1.27B | 2.48B | 2.01B | 2.48B | 563.93M | 314.78M | 1.78B |
| Purchase of investments | -125.46M | -8.05M | -22.55M | -15.05M | -536.50M | -2.07B | -1.23B | -1.38B | -2.14B | -2.03B | -2.70B | -872.56M | -573.25M | -1.96B |
| Other investing cash flow items, total | 0 | 0 | 0 | -2.00B | 2.06B | 0 | 0 | 19.00M | 0 | 0 | 0 | 0 | 512.00K | 6.56M |
| Issuance/retirement of debt, net | -174.96M | -242.50M | -203.49M | 1.65B | 843.08M | -1.06B | -1.00B | 237.85M | -737.85M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -124.98M | -213.52M | -148.33M | 1.82B | 827.40M | -827.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -49.98M | -28.98M | -55.16M | -167.25M | 15.68M | -230.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | -1.00B | 237.85M | -737.85M | 0 | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.00K | -90.00K |
| Other financing cash flow items, total | 0 | 23.88M | 0 | 0 | -931.57M | -471.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800