Music Broadcast Ltd
NSE: RADIOCITY BSE: 540366
₹6.03
(-0.66)%
Sat, 31 Jan 2026, 01:57 pm
Market Cap2.12B
PE Ratio-
Dividend0
Consumer Services
Broadcasting
24.5KFinancials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.22B | 1.38B | 1.54B | 2.01B | 2.25B | 2.71B | 2.98B | 3.25B | 2.48B | 1.28B | 1.68B | 1.99B | 2.29B | 2.34B |
| Gross profit | 494.11M | 608.52M | 774.51M | 1.15B | 1.22B | 1.45B | 1.51B | 1.75B | 958.11M | -67.58M | 254.15M | 752.19M | 941.17M | 893.60M |
| Operating expenses (excl. COGS) | -468.76M | -468.87M | -505.73M | -682.81M | -602.46M | -730.58M | -796.25M | -879.62M | -734.52M | -368.00M | -468.34M | -849.46M | -943.86M | -1.11B |
| Selling/general/admin expenses, total | -466.59M | -467.25M | -500.15M | -680.27M | -598.72M | -726.47M | -793.48M | -877.23M | -700.82M | -364.40M | -465.49M | -845.75M | -940.54M | -1.11B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -466.59M | -467.25M | -500.15M | -680.27M | -598.72M | -726.47M | -793.48M | -877.23M | -700.82M | -364.40M | -465.49M | -845.75M | -940.54M | -1.11B |
| Other operating expenses, total | -2.17M | -1.62M | -5.58M | -2.54M | -3.74M | -4.11M | -2.77M | -2.38M | -33.70M | -3.59M | -2.85M | -3.71M | -3.32M | -4.61M |
| Operating income | 25.35M | 139.65M | 268.78M | 468.87M | 619.75M | 723.70M | 718.52M | 872.79M | 223.59M | -435.57M | -214.19M | -97.28M | -2.69M | -218.71M |
| Non-operating income, total | -47.05M | -23.46M | -25.53M | 1.72M | -200.48M | -153.72M | 33.72M | 82.48M | 65.59M | 108.00M | 138.57M | 157.90M | 131.70M | -197.66M |
| Interest expense, net of interest capitalized | -68.26M | -47.94M | -56.57M | -62.11M | -206.61M | -190.13M | -149.79M | -56.41M | -97.47M | -32.22M | -26.38M | -39.13M | -98.89M | -115.81M |
| Interest capitalized | 0 | 0 | 0 | 0 | 30.93M | 50.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.21M | 24.48M | 31.04M | 63.83M | 135.63M | 30.68M | 133.66M | 71.80M | 155.79M | 104.39M | 162.69M | 190.31M | 225.50M | 251.05M |
| Non-operating interest income | 15.93M | 14.89M | 22.24M | 56.77M | 119.21M | 23.35M | 122.52M | 45.32M | 42.77M | 66.74M | 123.05M | 166.46M | 198.59M | 228.18M |
| Miscellaneous non-operating expense | 10.28M | 9.59M | 8.80M | 7.06M | 16.41M | 7.34M | 11.15M | 26.48M | 113.02M | 37.65M | 39.64M | 23.86M | 26.91M | 22.87M |
| Unusual income/expense | -5.00M | — | — | — | -129.49M | 5.73M | 49.84M | 67.09M | 7.26M | 35.82M | 2.27M | 6.71M | 5.09M | -332.89M |
| Pretax income | -21.70M | 116.19M | 243.25M | 470.59M | 419.27M | 569.98M | 752.25M | 955.27M | 289.18M | -327.57M | -75.62M | 60.62M | 129.00M | -416.37M |
| Taxes | 0 | 0 | 0 | 0 | -143.05M | -203.39M | -235.07M | -339.08M | -7.10M | 85.68M | 18.61M | -26.23M | -60.56M | 78.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -21.70M | 116.19M | 243.25M | 470.59M | 276.23M | 366.59M | 517.17M | 616.18M | 282.07M | -241.89M | -57.01M | 34.40M | 68.44M | -338.37M |
| Net income | -21.70M | 116.19M | 243.25M | 470.59M | 276.23M | 366.59M | 517.17M | 616.18M | 282.07M | -241.89M | -57.01M | 34.40M | 68.44M | -338.37M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -21.70M | 116.19M | 243.25M | 470.59M | 276.23M | 366.59M | 517.17M | 616.18M | 282.07M | -241.89M | -57.01M | 34.40M | 68.44M | -338.37M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 259.90M | 338.62M | 423.64M | 625.87M | 786.98M | 920.47M | 981.22M | 1.14B | 571.43M | -103.26M | 113.29M | 230.68M | 331.62M | 127.47M |
| EBIT | 25.35M | 139.65M | 268.78M | 468.87M | 619.75M | 723.70M | 718.52M | 872.79M | 223.59M | -435.57M | -214.19M | -97.28M | -2.69M | -218.71M |
| Total operating expenses | -1.20B | -1.24B | -1.27B | -1.54B | -1.64B | -1.99B | -2.26B | -2.37B | -2.25B | -1.71B | -1.90B | -2.09B | -2.29B | -2.56B |
| Prepaid expenses | 23.94M | 25.60M | 31.59M | 24.54M | 68.42M | 61.29M | 72.77M | 76.04M | 83.23M | 111.67M | 86.61M | 86.40M | 98.18M | 96.68M |
| Deferred income, current | 3.85M | 2.99M | 4.59M | 9.07M | 21.41M | 19.66M | 13.57M | 1.05M | 1.96M | 874.00K | 0 | 0 | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.88M | 184.56M | 134.55M | 101.31M | 223.09M | 223.09M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 83.50M | 223.79M | 338.42M | 430.43M | 337.16M | 383.65M | 403.72M | 373.69M | 348.55M | 259.19M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | 12.94M | 6.34M | 13.90M | 19.45M |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.00K | -90.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800