N K Industries Ltd

NSE: NKIND BSE: 519494

₹60.44

-0.71 (1.16%)

Thu, 22 Oct 2026, 08:40 pm

MTF 5xInvest in N K Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)36.76

PE Ratio0

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

N K Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-21.42M	-21.17M	-16.81M	-2.18M	-520.94K	-2.79M	0	0	-8.01K	0	0	-89.13K	-116.00K	-27.00K	-3.76M	-40.00K	-90.00K
Pretax equity in earnings	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	286.76M	2.20B	6.30B	10.51B	14.99B	3.93B	3.59B	3.22B	3.29B	18.63B	19.61B	19.08B	19.06B	19.03B	19.00B	18.99B	18.96B
Total current assets	166.02M	2.09B	6.17B	7.59B	12.09B	1.19B	538.03M	412.38M	437.47M	490.76M	670.96M	256.78M	247.80M	246.09M	250.90M	261.31M	269.45M
Cash and short term investments	552.43K	36.24M	28.35M	26.54M	20.74M	9.77M	14.02M	12.41M	11.03M	11.21M	67.58M	15.33M	19.14M	17.62M	14.99M	8.70M	8.58M
Cash & equivalents	552.43K	36.24M	28.35M	23.53M	17.48M	9.38M	10.36M	8.39M	6.83M	6.79M	60.53M	9.17M	11.18M	9.44M	9.33M	8.70M	8.58M
Short term investments	0	0	0	3.01M	3.25M	395.69K	3.66M	4.02M	4.20M	4.42M	7.05M	6.16M	7.96M	8.17M	5.67M	0	0
Total receivables, net	144.40M	1.22B	4.74B	6.63B	10.61B	961.98M	411.16M	324.40M	328.14M	425.95M	354.56M	209.38M	206.93M	209.10M	218.15M	232.87M	234.50M
Accounts receivable - trade, net	55.36M	1.03B	4.42B	6.63B	10.61B	961.98M	411.16M	324.40M	326.07M	408.18M	352.87M	207.95M	205.89M	208.33M	216.89M	231.90M	232.86M
Other receivables	89.04M	189.12M	317.76M	0	0	0	0	0	2.08M	17.77M	1.70M	1.43M	1.03M	775.00K	1.26M	971.00K	1.64M
Total inventory	21.07M	831.89M	1.41B	572.81M	1.19B	37.89M	25.11M	67.20M	79.94M	51.20M	240.58M	27.18M	17.22M	17.54M	15.06M	10.65M	13.99M
Other current assets, total	0	0	0	366.81M	264.54M	181.28M	86.64M	6.70M	15.90M	16.33M	5.53M	425.74K	590.00K	232.00K	955.00K	7.03M	11.38M
Total non-current assets	120.73M	119.08M	127.43M	2.92B	2.90B	2.73B	3.05B	2.80B	2.85B	18.13B	18.94B	18.82B	18.81B	18.78B	18.75B	18.73B	18.69B
Long term investments	24.56K	1.18M	1.18M	260.37M	261.18M	11.13M	249.19M	43.40M	601.50M	15.25B	15.97B	15.97B	15.98B	15.97B	15.98B	15.98B	15.98B
Note receivable - long term	0	0	0	—	0	0	248.01M	39.68M	597.68M	15.24B	15.97B	15.97B	15.97B	15.97B	15.97B	15.97B	15.97B
Investments in unconsolidated subsidiaries	0	0	0	241.94M	245.45M	-4.60M	0	0	0	0	0	250.05M	0	0	0	0	0
Other investments	24.56K	1.18M	1.18M	18.44M	15.73M	15.73M	1.18M	3.73M	3.81M	3.87M	3.24M	-246.49M	3.99M	4.11M	4.26M	4.76M	4.78M
Net property/plant/equipment	120.71M	117.91M	126.26M	2.16B	2.03B	1.85B	1.63B	1.56B	1.78B	1.78B	1.74B	1.64B	1.60B	1.57B	1.54B	1.51B	1.46B
Gross property/plant/equipment	520.26M	536.15M	562.88M	2.62B	2.73B	2.74B	2.83B	2.89B	3.23B	3.34B	3.36B	3.33B	3.33B	3.35B	3.35B	3.36B	3.33B
Deferred tax assets	—	—	—	—	—	—	—	8.56M	145.60M	208.81M	288.83M	267.59M	268.19M	267.95M	268.01M	265.55M	267.26M
Net intangible assets	—	—	—	304.43K	236.17K	186.15K	111.98K	230.02M	230.01M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M
Goodwill, net	0	0	0	0	0	0	0	229.98M	229.98M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M
Other intangibles, net	—	—	—	304.43K	236.17K	186.15K	111.98K	49.65K	38.78K	35.08K	31.58K	31.58K	32.00K	32.00K	32.00K	32.00K	32.00K
Other long term assets, total	0	0	0	491.86M	610.24M	877.66M	1.17B	957.79M	92.12M	71.23M	117.62M	120.24M	142.71M	146.85M	151.08M	154.74M	157.80M
Short term debt	93.11M	5.92M	0	468.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	—	—	—	468.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	93.11M	5.92M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	26.08M	2.23B	5.95B	9.65B	17.18B	681.09M	399.85M	20.81M	20.66M	47.93M	469.18M	12.83M	10.93M	11.91M	10.60M	15.91M	10.40M
Income tax payable	31.54M	16.27M	17.35M	—	—	—	—	—	—	0	4.90M	396.29K	218.00K	1.07M	0	—	—
Long term debt	164.87M	116.30M	49.87M	374.00K	0	0	0	0	0	0	0	0	0	0	0	0	7.70M
Long term debt excl. lease liabilities	164.87M	116.30M	49.87M	374.00K	0	0	0	0	0	0	0	0	0	0	0	0	7.70M
Total equity	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Shareholders' equity	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Common equity, total	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Other common equity	-477.09M	-546.97M	-668.13M	2.12B	1.91B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.75B
Total debt	257.98M	122.22M	49.87M	842.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Net debt	257.43M	85.98M	21.52M	-25.70M	-20.36M	-9.77M	-14.02M	-12.41M	-11.03M	-11.21M	-67.58M	-15.33M	-19.14M	-17.62M	-14.99M	-8.70M	-877.00K
Change in accounts receivable	16.69M	-1.10B	-3.52B	-2.76B	-4.04B	9.47B	112.79M	147.78M	-13.25M	-83.85M	54.10M	149.62M	2.77M	741.00K	-12.31M	-13.18M	-1.47M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	102.78M	2.07B	4.29B	3.07B	7.51B	-10.42B	-90.27M	-357.17M	7.87M	30.46M	477.45M	-454.63M	7.83M	-7.76M	-920.00K	1.76M	-3.30M
Change in other assets/liabilities	0	0	0	—	—	—	112.79M	-59.60M	0	0	0	0	-147.00K	-1.94M	-4.01M	-8.14M	-513.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	100.00K	0	0	2.98M	0	34.29K	0	0	0	0	0
Purchase/sale of investments, net	0	-1.15M	0	-250.05M	0	250.05M	0	-764.61K	-5.00K	-60.00K	1.15M	-180.72K	-289.00K	-205.00K	98.00K	-325.00K	179.00K
Sale/maturity of investments	0	0	0	0	0	250.05M	0	0	0	0	1.15M	0	0	0	98.00K	—	179.00K
Purchase of investments	0	-1.15M	0	-250.05M	0	0	0	-764.61K	-5.00K	-60.00K	0	-180.72K	-289.00K	-205.00K	0	-325.00K	0
Other investing cash flow items, total	0	0	0	0	0	0	0	421.08M	6.79M	-14.63B	-56.48M	39.45M	1.00K	0	0	0	26.37M
Issuance/retirement of debt, net	-105.94M	-135.76M	-72.35M	-468.00K	-374.00K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Issuance/retirement of long term debt	-105.94M	-135.76M	-72.35M	-468.00K	-374.00K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Issuance/retirement of short term debt	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	45.39M	-14.28M	15.28B	0	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-21.42M	-21.17M	-16.81M	-2.18M	-520.94K	-2.79M	0	0	-8.01K	0	0	-89.13K	-116.00K	-27.00K	-3.76M	-40.00K	-90.00K
Pretax equity in earnings	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	286.76M	2.20B	6.30B	10.51B	14.99B	3.93B	3.59B	3.22B	3.29B	18.63B	19.61B	19.08B	19.06B	19.03B	19.00B	18.99B	18.96B
Total current assets	166.02M	2.09B	6.17B	7.59B	12.09B	1.19B	538.03M	412.38M	437.47M	490.76M	670.96M	256.78M	247.80M	246.09M	250.90M	261.31M	269.45M
Cash and short term investments	552.43K	36.24M	28.35M	26.54M	20.74M	9.77M	14.02M	12.41M	11.03M	11.21M	67.58M	15.33M	19.14M	17.62M	14.99M	8.70M	8.58M
Cash & equivalents	552.43K	36.24M	28.35M	23.53M	17.48M	9.38M	10.36M	8.39M	6.83M	6.79M	60.53M	9.17M	11.18M	9.44M	9.33M	8.70M	8.58M
Short term investments	0	0	0	3.01M	3.25M	395.69K	3.66M	4.02M	4.20M	4.42M	7.05M	6.16M	7.96M	8.17M	5.67M	0	0
Total receivables, net	144.40M	1.22B	4.74B	6.63B	10.61B	961.98M	411.16M	324.40M	328.14M	425.95M	354.56M	209.38M	206.93M	209.10M	218.15M	232.87M	234.50M
Accounts receivable - trade, net	55.36M	1.03B	4.42B	6.63B	10.61B	961.98M	411.16M	324.40M	326.07M	408.18M	352.87M	207.95M	205.89M	208.33M	216.89M	231.90M	232.86M
Other receivables	89.04M	189.12M	317.76M	0	0	0	0	0	2.08M	17.77M	1.70M	1.43M	1.03M	775.00K	1.26M	971.00K	1.64M
Total inventory	21.07M	831.89M	1.41B	572.81M	1.19B	37.89M	25.11M	67.20M	79.94M	51.20M	240.58M	27.18M	17.22M	17.54M	15.06M	10.65M	13.99M
Other current assets, total	0	0	0	366.81M	264.54M	181.28M	86.64M	6.70M	15.90M	16.33M	5.53M	425.74K	590.00K	232.00K	955.00K	7.03M	11.38M
Total non-current assets	120.73M	119.08M	127.43M	2.92B	2.90B	2.73B	3.05B	2.80B	2.85B	18.13B	18.94B	18.82B	18.81B	18.78B	18.75B	18.73B	18.69B
Long term investments	24.56K	1.18M	1.18M	260.37M	261.18M	11.13M	249.19M	43.40M	601.50M	15.25B	15.97B	15.97B	15.98B	15.97B	15.98B	15.98B	15.98B
Note receivable - long term	0	0	0	—	0	0	248.01M	39.68M	597.68M	15.24B	15.97B	15.97B	15.97B	15.97B	15.97B	15.97B	15.97B
Investments in unconsolidated subsidiaries	0	0	0	241.94M	245.45M	-4.60M	0	0	0	0	0	250.05M	0	0	0	0	0
Other investments	24.56K	1.18M	1.18M	18.44M	15.73M	15.73M	1.18M	3.73M	3.81M	3.87M	3.24M	-246.49M	3.99M	4.11M	4.26M	4.76M	4.78M
Net property/plant/equipment	120.71M	117.91M	126.26M	2.16B	2.03B	1.85B	1.63B	1.56B	1.78B	1.78B	1.74B	1.64B	1.60B	1.57B	1.54B	1.51B	1.46B
Gross property/plant/equipment	520.26M	536.15M	562.88M	2.62B	2.73B	2.74B	2.83B	2.89B	3.23B	3.34B	3.36B	3.33B	3.33B	3.35B	3.35B	3.36B	3.33B
Deferred tax assets	—	—	—	—	—	—	—	8.56M	145.60M	208.81M	288.83M	267.59M	268.19M	267.95M	268.01M	265.55M	267.26M
Net intangible assets	—	—	—	304.43K	236.17K	186.15K	111.98K	230.02M	230.01M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M	823.66M
Goodwill, net	0	0	0	0	0	0	0	229.98M	229.98M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M	823.62M
Other intangibles, net	—	—	—	304.43K	236.17K	186.15K	111.98K	49.65K	38.78K	35.08K	31.58K	31.58K	32.00K	32.00K	32.00K	32.00K	32.00K
Other long term assets, total	0	0	0	491.86M	610.24M	877.66M	1.17B	957.79M	92.12M	71.23M	117.62M	120.24M	142.71M	146.85M	151.08M	154.74M	157.80M
Short term debt	93.11M	5.92M	0	468.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	—	—	—	468.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	93.11M	5.92M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	26.08M	2.23B	5.95B	9.65B	17.18B	681.09M	399.85M	20.81M	20.66M	47.93M	469.18M	12.83M	10.93M	11.91M	10.60M	15.91M	10.40M
Income tax payable	31.54M	16.27M	17.35M	—	—	—	—	—	—	0	4.90M	396.29K	218.00K	1.07M	0	—	—
Long term debt	164.87M	116.30M	49.87M	374.00K	0	0	0	0	0	0	0	0	0	0	0	0	7.70M
Long term debt excl. lease liabilities	164.87M	116.30M	49.87M	374.00K	0	0	0	0	0	0	0	0	0	0	0	0	7.70M
Total equity	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Shareholders' equity	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Common equity, total	-326.70M	-396.57M	-517.73M	817.33M	-2.22B	-2.87B	-3.12B	-3.16B	-3.09B	-3.12B	-3.31B	-3.37B	-3.40B	-3.41B	-3.43B	-3.44B	-3.48B
Other common equity	-477.09M	-546.97M	-668.13M	2.12B	1.91B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.76B	1.75B
Total debt	257.98M	122.22M	49.87M	842.15K	373.27K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Net debt	257.43M	85.98M	21.52M	-25.70M	-20.36M	-9.77M	-14.02M	-12.41M	-11.03M	-11.21M	-67.58M	-15.33M	-19.14M	-17.62M	-14.99M	-8.70M	-877.00K
Change in accounts receivable	16.69M	-1.10B	-3.52B	-2.76B	-4.04B	9.47B	112.79M	147.78M	-13.25M	-83.85M	54.10M	149.62M	2.77M	741.00K	-12.31M	-13.18M	-1.47M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	102.78M	2.07B	4.29B	3.07B	7.51B	-10.42B	-90.27M	-357.17M	7.87M	30.46M	477.45M	-454.63M	7.83M	-7.76M	-920.00K	1.76M	-3.30M
Change in other assets/liabilities	0	0	0	—	—	—	112.79M	-59.60M	0	0	0	0	-147.00K	-1.94M	-4.01M	-8.14M	-513.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	100.00K	0	0	2.98M	0	34.29K	0	0	0	0	0
Purchase/sale of investments, net	0	-1.15M	0	-250.05M	0	250.05M	0	-764.61K	-5.00K	-60.00K	1.15M	-180.72K	-289.00K	-205.00K	98.00K	-325.00K	179.00K
Sale/maturity of investments	0	0	0	0	0	250.05M	0	0	0	0	1.15M	0	0	0	98.00K	—	179.00K
Purchase of investments	0	-1.15M	0	-250.05M	0	0	0	-764.61K	-5.00K	-60.00K	0	-180.72K	-289.00K	-205.00K	0	-325.00K	0
Other investing cash flow items, total	0	0	0	0	0	0	0	421.08M	6.79M	-14.63B	-56.48M	39.45M	1.00K	0	0	0	26.37M
Issuance/retirement of debt, net	-105.94M	-135.76M	-72.35M	-468.00K	-374.00K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Issuance/retirement of long term debt	-105.94M	-135.76M	-72.35M	-468.00K	-374.00K	0	0	0	0	0	0	0	0	0	0	0	7.70M
Issuance/retirement of short term debt	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	45.39M	-14.28M	15.28B	0	0	0	0	0	0	0