N R Agarwal Industries Ltd
NSE: NRAIL BSE: 516082
₹460.40
(4.84%)
Tue, 03 Mar 2026, 11:43 am
Market Cap7.87B
PE Ratio34.55
Dividend0.43
Process Industries
Containers/Packaging
24.5KN R Agarwal Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.00B | 2.67B | 2.87B | 3.68B | 3.76B | 4.67B | 4.93B | 5.12B | 5.41B | 7.25B | 8.83B | 10.41B | 12.08B | 13.08B | 13.95B | 11.30B | 16.05B | 17.49B | 12.87B | 16.45B |
| Gross profit | 310.00M | 231.24M | 503.17M | 541.17M | 561.41M | 742.17M | 646.32M | 612.36M | 583.96M | 716.55M | 1.04B | 1.98B | 2.32B | 2.43B | 2.82B | 1.56B | 1.79B | 1.96B | 1.86B | 974.97M |
| Operating expenses (excl. COGS) | -172.90M | -1.62M | -300.38M | -378.31M | -299.32M | -338.53M | -410.14M | -494.00M | -499.38M | -589.73M | -612.27M | -869.98M | -1.08B | -937.74M | -1.05B | -687.88M | -775.24M | -613.70M | -379.11M | -644.64M |
| Selling/general/admin expenses, total | -171.53M | — | -297.91M | -376.87M | -298.17M | -337.12M | -406.94M | -492.93M | -496.93M | -588.66M | -610.95M | -864.44M | -1.08B | -929.07M | -1.04B | -687.88M | -775.24M | -613.70M | -378.25M | -644.18M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -171.53M | — | -297.91M | -376.87M | -298.17M | -337.12M | -406.94M | -492.93M | -496.93M | -588.66M | -610.95M | -864.44M | -1.08B | -929.07M | -1.04B | -687.88M | -775.24M | -613.70M | -378.25M | -644.18M |
| Other operating expenses, total | -1.38M | -1.62M | -2.47M | -1.44M | -1.15M | -1.41M | -3.20M | -1.07M | -2.45M | -1.07M | -1.32M | -5.54M | -6.78M | -8.67M | -10.20M | 0 | 0 | 0 | -853.00K | -464.00K |
| Operating income | 137.10M | 229.62M | 202.79M | 162.86M | 262.09M | 403.63M | 236.18M | 118.36M | 84.59M | 126.82M | 423.53M | 1.11B | 1.24B | 1.49B | 1.77B | 870.26M | 1.01B | 1.35B | 1.48B | 330.32M |
| Non-operating income, total | -46.80M | -82.22M | -79.89M | -45.15M | 18.96M | -43.07M | -60.23M | -65.69M | -77.53M | -298.50M | -382.49M | -328.33M | -267.83M | -184.19M | -163.90M | -94.06M | -65.29M | 128.67M | -103.62M | -170.76M |
| Interest expense, net of interest capitalized | -56.86M | -86.68M | -99.87M | -100.81M | -86.14M | -73.24M | -102.77M | -103.56M | -115.10M | -356.13M | -457.04M | -428.03M | -379.48M | -345.44M | -358.85M | -303.05M | -252.27M | -137.87M | -105.42M | -609.12M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 33.53M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.06M | 4.46M | 19.98M | 55.65M | 28.92M | 30.18M | 42.54M | 37.87M | 37.57M | 57.63M | 74.55M | 115.16M | 111.65M | 160.92M | 194.25M | 208.99M | 188.98M | 264.53M | 98.71M | 291.09M |
| Non-operating interest income | 578.52K | 328.11K | 766.83K | 1.23M | 1.72M | 3.78M | 23.88M | 19.91M | 17.20M | 18.87M | 22.23M | 23.92M | 28.91M | 17.44M | 30.56M | 25.73M | 6.24M | 38.77M | 38.32M | 23.79M |
| Miscellaneous non-operating expense | 9.48M | 4.13M | 19.21M | 54.42M | 27.19M | 26.40M | 18.66M | 17.95M | 20.37M | 38.76M | 52.32M | 91.24M | 82.74M | 143.47M | 163.69M | 183.25M | 182.74M | 225.76M | 60.40M | 267.30M |
| Unusual income/expense | — | — | — | — | 76.18M | — | — | — | — | — | — | -15.46M | — | 338.00K | 695.00K | 0 | -2.00M | 2.00M | -96.92M | 147.27M |
| Pretax income | 90.30M | 147.40M | 122.90M | 117.71M | 281.04M | 360.57M | 175.95M | 52.67M | 7.05M | -171.68M | 41.03M | 781.53M | 970.73M | 1.31B | 1.61B | 776.20M | 946.12M | 1.48B | 1.38B | 159.56M |
| Taxes | -32.59M | -36.98M | -33.65M | -27.32M | -71.50M | -83.08M | -35.00M | -6.75M | -2.53M | -162.66M | 137.23M | -284.21M | -68.29M | -360.47M | -441.97M | -203.91M | -335.90M | -484.40M | -121.69M | 16.95M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 3.00M | 0 | 6.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 57.71M | 110.42M | 92.25M | 90.39M | 215.88M | 277.49M | 140.95M | 45.92M | 4.52M | -334.35M | 178.26M | 497.32M | 902.44M | 946.43M | 1.17B | 572.29M | 610.22M | 993.03M | 1.25B | 176.51M |
| Net income | 57.71M | 110.42M | 92.25M | 90.39M | 215.88M | 277.49M | 140.95M | 45.92M | 4.52M | -334.35M | 178.26M | 497.32M | 902.44M | 946.43M | 1.17B | 572.29M | 610.22M | 993.03M | 1.25B | 176.51M |
| Dilution adjustment | 313.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 313.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 57.71M | 110.42M | 92.25M | 90.39M | 215.88M | 277.49M | 140.95M | 45.92M | 4.52M | -334.35M | 178.26M | 497.32M | 902.44M | 946.43M | 1.17B | 572.29M | 610.22M | 993.03M | 1.25B | 176.51M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 189.85M | 296.13M | 277.81M | 243.83M | 342.94M | 488.45M | 326.52M | 212.94M | 187.69M | 303.38M | 658.32M | 1.35B | 1.50B | 1.77B | 2.09B | 1.20B | 1.36B | 1.71B | 1.85B | 986.06M |
| EBIT | 137.10M | 229.62M | 202.79M | 162.86M | 262.09M | 403.63M | 236.18M | 118.36M | 84.59M | 126.82M | 423.53M | 1.11B | 1.24B | 1.49B | 1.77B | 870.26M | 1.01B | 1.35B | 1.48B | 330.32M |
| Total operating expenses | -1.86B | -2.44B | -2.67B | -3.51B | -3.50B | -4.26B | -4.69B | -5.00B | -5.32B | -7.12B | -8.41B | -9.30B | -10.84B | -11.59B | -12.18B | -10.43B | -15.04B | -16.14B | -11.39B | -16.12B |
| Prepaid expenses | 3.19M | 12.78M | 15.46M | 8.11M | 68.51M | 0 | — | 46.52M | — | — | — | 9.31M | 13.55M | 16.36M | 16.93M | 8.61M | 18.31M | 16.85M | 6.50M | 25.72M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 32.46M | 16.79M | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 8.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.03M | 245.56M | 287.59M | 254.10M | 185.15M | 185.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 459.61M | 463.68M | 482.76M | 488.46M | 164.31M | 161.37M | 161.87M | 160.70M | 157.75M | 316.33M | 170.75M | 351.14M | 210.61M | 289.12M | 825.80M | 900.61M | 973.11M | 899.44M | 790.70M | 1.06B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 3.84M | 5.97M | 6.19M | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -20.42M | -29.87M | -23.89M | -23.21M | -35.84M | -30.63M | -23.74M | 0 | 0 | 0 | 0 | 0 | -40.97M | -16.49M | -82.07M | 0 | -16.84M | -8.00K | -30.00K | -34.04M |
| Preferred dividends paid | -313.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800