Nagpur Power & Industries Ltd
NSE: BSE: 532362
₹142.75
(4.96%)
Fri, 13 Mar 2026, 04:46 am
Market Cap1.78B
PE Ratio104.40
Dividend0
Electronic Technology
Electronic Equipment/Instruments
24.5KNagpur Power & Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 88.83M | 66.87M | 132.72M | 408.98M | 263.04M | 266.49M | 184.82M | 165.55M | 129.32M | 163.17M | 209.19M | 218.84M | 297.88M | 409.92M | 307.74M | 299.58M | 328.25M | 438.33M | 466.01M | 621.75M |
| Gross profit | 43.16M | 37.43M | 100.11M | 287.68M | 119.16M | 111.87M | 42.59M | 8.43M | -10.38M | 435.80K | -889.00K | 24.19M | 41.19M | 64.74M | 3.49M | 42.94M | 31.25M | 73.33M | 102.52M | 128.77M |
| Operating expenses (excl. COGS) | -29.71M | -30.38M | -26.76M | -64.77M | -41.36M | -45.00M | -61.93M | -56.76M | -49.92M | -52.36M | -44.14M | -45.20M | -51.03M | -67.70M | -69.66M | -50.73M | -75.17M | -105.11M | -126.38M | -123.99M |
| Selling/general/admin expenses, total | -25.38M | -28.51M | -26.50M | -62.78M | -41.36M | -46.23M | -59.89M | -51.96M | -45.46M | -48.10M | -41.20M | -42.80M | -44.96M | -63.85M | -66.33M | -47.51M | -71.41M | -87.04M | -90.16M | -117.61M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -25.38M | -28.51M | -26.50M | -62.78M | -41.36M | -46.23M | -59.89M | -51.96M | -45.46M | -48.10M | -41.20M | -42.80M | -44.96M | -63.85M | -66.33M | -47.51M | -71.41M | -87.04M | -90.16M | -117.61M |
| Other operating expenses, total | -4.33M | -1.87M | -265.38K | -1.99M | 0 | 1.23M | -2.05M | -4.80M | -4.46M | -4.26M | -2.94M | -2.40M | -6.07M | -3.85M | -3.33M | -3.22M | -3.76M | -18.07M | -36.22M | -6.38M |
| Operating income | 13.45M | 7.05M | 73.35M | 222.91M | 77.80M | 66.87M | -19.34M | -48.33M | -60.30M | -51.93M | -45.03M | -21.01M | -9.84M | -2.96M | -66.17M | -7.79M | -43.92M | -31.77M | -23.86M | 4.78M |
| Non-operating income, total | -43.81K | 56.50K | 3.60M | -698.74K | 29.38M | -2.21M | 19.64M | 58.31M | 4.66M | 24.79M | 26.28M | 23.18M | 7.49M | 3.37M | 14.52M | 35.27M | 76.13M | -4.36M | 17.52M | 25.76M |
| Interest expense, net of interest capitalized | -607.06K | -310.11K | -134.27K | -5.15M | -6.50M | -6.93M | -8.31M | -9.52M | -9.90M | -8.98M | -8.66M | -8.77M | -9.97M | -10.83M | -12.61M | -11.80M | -12.03M | -14.69M | -18.75M | -24.22M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 563.25K | 366.61K | 3.73M | 4.46M | 37.10M | 4.72M | 27.94M | 68.27M | 14.56M | 33.88M | 34.94M | 9.89M | 69.35M | 12.92M | 45.48M | 12.58M | 52.53M | 29.56M | 31.35M | 31.42M |
| Non-operating interest income | 96.04K | 326.65K | 207.09K | 626.44K | 651.66K | 496.00K | 1.47M | 1.18M | 777.03K | 1.08M | 911.45K | 1.31M | 1.11M | 7.07M | 1.27M | 3.36M | 2.69M | 1.71M | 1.56M | 1.66M |
| Miscellaneous non-operating expense | 467.21K | 39.96K | 3.52M | 3.83M | 36.45M | 4.22M | 26.47M | 67.10M | 13.78M | 32.81M | 34.03M | 8.59M | 68.24M | 5.85M | 44.21M | 9.22M | 49.85M | 27.86M | 29.79M | 29.76M |
| Unusual income/expense | — | — | — | — | -1.21M | — | — | -449.12K | — | -118.25K | — | 22.05M | -51.89M | 1.28M | -18.36M | 34.48M | 35.63M | -19.24M | 4.92M | 18.56M |
| Pretax income | 13.41M | 7.10M | 76.94M | 222.21M | 107.18M | 64.66M | 298.70K | 9.97M | -55.64M | -27.14M | -18.75M | 2.17M | -2.35M | 409.34K | -51.66M | 27.47M | 32.21M | -36.14M | -6.33M | 30.54M |
| Taxes | 22.14M | -2.39M | -30.04M | -80.05M | -48.75M | -24.02M | -2.07M | -76.99K | 0 | -12.18K | 20.52K | 54.74K | -800.00K | 0 | -766.14K | -929.03K | -5.67M | -1.13M | 0 | -3.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | -2.88M | -1.48M | 1.62M | -404.55K | 11.23M | 15.55M | 4.21M | 2.91M | 701.34K | -195.67K | -2.30M | 13.94M | -1.98M | 3.86M | 867.41K | 738.02K | -3.71M |
| After tax other income/expense | 0 | 0 | 0 | -1.38M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 35.54M | 4.72M | 46.90M | 137.90M | 56.95M | 42.25M | -1.84M | 24.09M | -39.82M | -22.43M | -15.82M | 2.93M | -3.34M | -1.89M | -38.49M | 24.57M | 30.41M | -36.41M | -5.59M | 23.78M |
| Net income | 35.54M | 4.72M | 46.90M | 137.90M | 56.95M | 42.25M | -1.84M | 24.09M | -39.82M | -22.43M | -15.82M | 2.93M | -3.34M | -1.89M | -38.49M | 24.57M | 30.41M | -36.41M | -5.59M | 23.78M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 35.54M | 4.72M | 46.90M | 137.90M | 56.95M | 42.25M | -1.84M | 24.09M | -39.82M | -22.43M | -15.82M | 2.93M | -3.34M | -1.89M | -38.49M | 24.57M | 30.41M | -36.41M | -5.59M | 23.78M |
| Basic earnings per share (Basic EPS) | 2.71 | 0.36 | 3.58 | 10.53 | 4.35 | 3.23 | -0.14 | 1.84 | -3.04 | -1.71 | -1.21 | 0.22 | -0.26 | -0.14 | -2.94 | 1.88 | 2.32 | -2.78 | -0.43 | 1.82 |
| Diluted earnings per share (Diluted EPS) | 2.71 | 0.36 | 3.58 | 10.53 | 4.35 | 3.23 | -0.14 | 1.84 | -3.04 | -1.71 | -1.21 | 0.22 | -0.26 | -0.14 | -2.94 | 1.88 | 2.32 | -2.78 | -0.43 | 1.82 |
| EBITDA | 23.76M | 16.63M | 82.21M | 239.98M | 92.08M | 81.37M | -2.15M | -28.36M | -40.16M | -30.76M | -24.37M | -1.64M | 8.59M | 17.74M | -42.89M | 15.61M | -17.63M | -2.14M | 4.89M | 31.42M |
| EBIT | 13.45M | 7.05M | 73.35M | 222.91M | 77.80M | 66.87M | -19.34M | -48.33M | -60.30M | -51.93M | -45.03M | -21.01M | -9.84M | -2.96M | -66.17M | -7.79M | -43.92M | -31.77M | -23.86M | 4.78M |
| Total operating expenses | -75.38M | -59.82M | -59.37M | -186.07M | -185.24M | -199.62M | -204.15M | -213.88M | -189.62M | -215.10M | -254.22M | -239.86M | -307.72M | -412.89M | -373.91M | -307.37M | -372.17M | -470.11M | -489.86M | -616.98M |
| Prepaid expenses | 2.31M | 5.00M | 19.77M | 70.11M | 125.67M | 134.61M | 2.19M | 3.40M | — | — | — | 2.14M | 1.70M | 2.10M | 1.82M | 3.28M | 3.24M | 2.81M | 4.75M | 2.96M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.48M | 4.95M | 2.13M | 7.07M | 2.74M | 5.46M | 3.47M | 3.29M | 4.49M | 4.36M | 8.55M | 19.90M |
| Capital and operating lease obligations | 311.28K | 311.28K | 77.22K | 3.13M | 2.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 88.86K | 125.90K | 224.78K | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 29.96M | 31.44M | 36.51M | 33.58M | 25.26M | 9.47M | 10.07M | 7.16M | 6.37M | 6.71M | 16.31M | 6.88M | 24.67M | 17.15M | 16.12M | 14.93M | 104.73M |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800