Nahar Polyfilms Ltd
NSE: NAHARPOLY BSE: 523391
₹234.33
(-0.13%)
Tue, 17 Mar 2026, 08:35 pm
Market Cap5.78B
PE Ratio7.95
Dividend0.44
Nahar Polyfilms Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -148.33M | -181.79M | -151.32M | -142.11M | -132.82M | -80.45M | -45.20M | -26.20M | -9.30M | -2.84M | -3.39M | -29.43M | -123.76M | -120.39M | -102.25M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.33M | 97.87M | 73.70M | 41.12M | 53.71M | 115.09M | 120.13M | 122.50M | 151.60M | 120.09M |
| Total assets | 1.45B | 2.90B | 3.12B | 2.93B | 2.95B | 2.87B | 2.55B | 2.82B | 4.45B | 4.87B | 4.68B | 4.04B | 6.53B | 11.44B | 9.79B | 9.59B | 9.48B |
| Total current assets | 161.95M | 303.10M | 522.71M | 513.76M | 620.40M | 680.33M | 614.97M | 512.20M | 575.31M | 609.09M | 456.94M | 723.39M | 842.22M | 1.32B | 1.43B | 1.13B | 1.44B |
| Cash and short term investments | 88.93M | 13.86M | 10.22M | 12.58M | 9.74M | 4.04M | 4.08M | 2.47M | 4.83M | 6.47M | 12.45M | 5.81M | 12.57M | 9.99M | 410.49M | 261.46M | 254.12M |
| Cash & equivalents | 13.81M | 13.74M | 10.10M | 12.44M | 9.58M | 4.04M | 4.08M | 2.47M | 4.61M | 6.24M | 12.20M | 5.55M | 12.29M | 9.92M | 6.01M | 5.89M | 33.35M |
| Short term investments | 75.12M | 125.00K | 125.00K | 136.12K | 159.36K | 0 | 0 | 0 | 217.00K | 232.00K | 247.00K | 263.00K | 279.00K | 74.00K | 404.48M | 255.57M | 220.77M |
| Total receivables, net | 70.71M | 274.00M | 355.82M | 407.77M | 417.95M | 373.09M | 337.20M | 283.30M | 393.93M | 400.36M | 235.51M | 488.06M | 377.91M | 381.55M | 423.62M | 332.88M | 400.75M |
| Accounts receivable - trade, net | — | — | 162.88M | 235.54M | 266.58M | 312.67M | 310.12M | 278.06M | 325.09M | 332.03M | 212.34M | 93.06M | 112.97M | 283.57M | 256.22M | 250.68M | 317.09M |
| Other receivables | — | — | 192.94M | 172.23M | 151.38M | 60.42M | 27.08M | 5.24M | 68.84M | 68.33M | 23.17M | 395.01M | 264.94M | 97.98M | 167.40M | 82.20M | 83.66M |
| Total inventory | 0 | 12.63M | 147.50M | 84.65M | 187.58M | 172.78M | 94.49M | 79.15M | 166.72M | 179.68M | 185.48M | 210.78M | 230.91M | 741.23M | 559.30M | 478.99M | 642.96M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 130.43M | 179.21M | 147.28M | 6.22M | 19.51M | 19.97M | 12.15M | 214.00M | 171.34M | 16.10M | 36.16M | 124.86M |
| Total non-current assets | 1.29B | 2.60B | 2.59B | 2.42B | 2.33B | 2.19B | 1.94B | 2.31B | 3.88B | 4.26B | 4.22B | 3.32B | 5.69B | 10.12B | 8.37B | 8.46B | 8.04B |
| Long term investments | 1.15B | 1.06B | 951.42M | 951.42M | 964.85M | 973.99M | 982.69M | 1.62B | 3.40B | 3.90B | 3.89B | 2.81B | 3.69B | 7.15B | 5.60B | 5.97B | 5.76B |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | — | 18.87M | 21.11M | 19.86M | 20.21M | 21.97M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 949.61M | 949.61M | 949.61M | 949.61M | 963.72M | 963.73M | 963.73M | 1.00B | 2.10B | 0 | 0 | 2.51B | 2.81B | 3.17B | 3.36B | 3.50B | 3.58B |
| Other investments | 200.16M | 106.81M | 1.81M | 1.81M | 1.13M | 10.25M | 18.95M | 618.36M | 1.28B | 3.87B | 3.87B | 283.51M | 857.43M | 3.97B | 2.24B | 2.47B | 2.18B |
| Net property/plant/equipment | 131.59M | 1.51B | 1.51B | 1.37B | 1.23B | 1.09B | 889.72M | 671.71M | 453.56M | 319.61M | 306.44M | 496.06M | 2.00B | 2.94B | 2.73B | 2.44B | 2.23B |
| Gross property/plant/equipment | 131.59M | 1.51B | 1.64B | 1.64B | 1.64B | 1.64B | 1.66B | 1.66B | 1.66B | 1.67B | 1.68B | 1.89B | 3.41B | 4.42B | 4.53B | 4.56B | 4.67B |
| Deferred tax assets | — | — | 131.60M | 96.86M | 131.34M | 131.34M | 65.23M | 1.12M | 14.49M | 41.24M | 27.12M | 10.81M | 3.62M | 0 | — | — | — |
| Net intangible assets | 0 | 0 | 332.78K | 249.59K | 166.39K | 83.19K | 20.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 332.78K | 249.59K | 166.39K | 83.19K | 20.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 426.51K | 3.09M | 0 | 0 | 18.78M | 6.84M | 0 | 0 | 0 | 0 | 32.54M | 33.58M | 45.51M | 45.53M |
| Short term debt | 0 | 0 | 126.61M | 253.40M | 516.86M | 578.92M | 473.20M | 192.36M | 210.05M | 221.11M | 72.00K | 29.48M | 155.90M | 278.77M | 405.57M | 252.70M | 172.81M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 174.06M | 174.06M | 176.88M | 174.06M | 174.22M | 174.22M | 85.88M | 0 | 0 | 28.54M | 223.50M | 223.50M | 223.50M | 167.62M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 126.61M | 79.34M | 342.80M | 402.03M | 299.14M | 18.14M | 35.83M | 135.23M | 72.00K | 29.48M | 127.37M | 55.27M | 182.07M | 29.20M | 5.18M |
| Accounts payable | 2.16M | 914.29M | 44.93M | 21.59M | 42.88M | 49.75M | 39.90M | 35.87M | 59.20M | 53.80M | 65.28M | 55.82M | 631.30M | 87.43M | 109.12M | 109.40M | 120.41M |
| Income tax payable | 1.60M | 1.96M | 2.44M | 2.12M | 633.73K | 896.75K | 7.55M | 10.96M | 2.29M | — | — | — | 3.98M | 11.18M | 0 | — | — |
| Long term debt | 23.97M | 533.92M | 1.31B | 957.28M | 783.23M | 623.26M | 434.45M | 260.10M | 85.75M | 0 | 0 | 6.41M | 428.05M | 1.45B | 1.23B | 1.01B | 782.25M |
| Long term debt excl. lease liabilities | 23.97M | 533.92M | 1.31B | 957.28M | 783.23M | 623.26M | 434.45M | 260.10M | 85.75M | 0 | 0 | 6.41M | 428.05M | 1.45B | 1.23B | 1.01B | 782.25M |
| Total equity | 1.40B | 1.42B | 1.45B | 1.51B | 1.44B | 1.44B | 1.49B | 2.22B | 4.07B | 4.57B | 4.57B | 3.91B | 5.25B | 9.13B | 7.79B | 7.99B | 8.02B |
| Shareholders' equity | 1.40B | 1.42B | 1.45B | 1.51B | 1.44B | 1.44B | 1.49B | 2.22B | 4.07B | 4.57B | 4.57B | 3.91B | 5.25B | 9.13B | 7.79B | 7.99B | 8.02B |
| Common equity, total | 1.40B | 1.42B | 1.45B | 1.51B | 1.44B | 1.44B | 1.49B | 2.22B | 4.07B | 4.57B | 4.57B | 3.91B | 5.25B | 9.13B | 7.79B | 7.99B | 8.02B |
| Other common equity | 826.71M | 851.17M | 878.51M | 934.26M | 867.50M | 867.30M | 866.82M | 1.62B | 2.03B | 2.04B | 2.04B | 2.02B | 2.47B | 3.22B | 3.42B | 3.42B | 3.42B |
| Total debt | 23.97M | 533.92M | 1.43B | 1.21B | 1.30B | 1.20B | 907.65M | 452.46M | 295.80M | 221.11M | 72.00K | 35.89M | 583.95M | 1.73B | 1.63B | 1.26B | 955.06M |
| Net debt | -64.96M | 520.05M | 1.42B | 1.20B | 1.29B | 1.20B | 903.57M | 449.99M | 290.97M | 214.64M | -12.37M | 30.08M | 571.38M | 1.72B | 1.22B | 996.99M | 700.93M |
| Change in accounts receivable | — | -203.59M | -81.82M | -51.99M | -10.18M | -46.09M | 2.55M | 32.06M | -47.04M | -6.94M | 119.69M | 119.31M | -19.95M | -170.67M | 27.35M | 5.48M | -65.97M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 918.19M | -835.18M | -29.47M | 12.12M | — | -30.97M | 11.91M | 2.58M | -5.39M | 11.48M | -9.46M | 575.48M | -527.55M | 21.69M | 278.00K | 11.01M |
| Change in other assets/liabilities | — | 0 | 126.61M | -48.98M | 263.47M | -7.66M | -15.10M | 52.57M | 45.86M | -20.96M | 78.34M | -37.69M | -190.16M | -213.94M | 87.63M | 55.90M | 17.51M |
| Sale of fixed assets & businesses | — | 0 | 349.00K | 1.90M | 855.12K | 37.07M | 695.11K | 558.69K | 587.00K | 0 | 0 | — | 153.00K | 0 | 4.22M | 0 | 0 |
| Purchase/sale of investments, net | — | 93.36M | 105.00M | 0 | -10.65M | -11.90K | 5.65M | -21.31M | -19.27M | -22.50M | -59.05M | 106.27M | -7.20M | -163.03M | -347.51M | -178.22M | 30.81M |
| Sale/maturity of investments | — | 93.36M | 105.00M | — | 3.46M | 0 | 5.65M | 125.47M | 726.00K | 22.50M | 123.45M | 246.27M | 75.22M | 33.63M | 756.05M | 811.73M | 66.00M |
| Purchase of investments | — | 0 | 0 | 0 | -14.11M | -11.90K | 0 | -146.78M | -20.00M | -45.00M | -182.50M | -140.00M | -82.41M | -196.65M | -1.10B | -989.94M | -35.19M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -339.92M | 130.00M | 200.00M | 0 | 0 | -110.00M |
| Issuance/retirement of debt, net | — | 509.94M | 772.98M | -174.06M | -174.05M | -100.73M | -291.70M | -455.35M | -156.30M | -74.69M | -221.04M | 35.82M | 548.06M | 1.34B | -96.70M | -376.37M | -359.27M |
| Issuance/retirement of long term debt | — | 509.94M | 772.98M | -174.06M | -174.05M | -159.97M | -188.81M | -174.35M | -173.99M | 0 | 0 | 6.41M | 450.18M | 1.22B | -223.50M | -223.50M | -279.38M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 59.23M | -102.89M | -281.00M | 17.69M | 99.40M | -135.16M | 29.41M | 97.89M | 122.86M | 126.80M | -152.87M | -79.90M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -174.09M | -85.88M | — | — | — | — | — | — |
| Total cash dividends paid | — | -10.04M | -10.04M | -10.00M | -14.29M | 0 | 0 | 0 | -14.80M | -14.80M | -14.82M | -14.82M | -24.59M | -36.88M | -61.47M | -36.88M | -24.59M |
| Other financing cash flow items, total | — | — | — | — | 0 | 1.89M | -1.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800