Nalwa Sons Investments Ltd
NSE: NSIL BSE: 532256
₹5963
(0.63%)
Wed, 04 Mar 2026, 07:32 pm
Market Cap30.6B
PE Ratio130.87
Dividend0
Nalwa Sons Investments Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 187.41M | 319.31M | 1.76B | 650.51M | -128.00K | -101.00K | -4.70M | -284.00K | -43.00K | -116.00K | 0 | 0 | 0 | 4.95M | -994.00K | 145.00K | -4.89M | -84.00K | 10.94M | 11.19M |
| Total assets | 4.62B | 4.76B | 5.90B | 6.85B | 3.49B | 3.76B | 3.99B | 4.22B | 3.85B | 3.97B | 4.16B | 4.34B | 4.43B | 39.23B | 33.97B | 57.71B | 94.21B | 94.45B | 145.63B | 189.54B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 14.19M | 24.00M | 4.80M | 3.41M | 16.78M | 3.70M | 44.69M | 4.72M | 59.98M | 20.41M | 35.70M | 9.13M | 105.89M | 9.47M | 104.69M | 135.35M | 147.13M | 191.71M | 374.38M | 379.38M |
| Cash & equivalents | 14.19M | 24.00M | 4.55M | 3.16M | 16.78M | 3.70M | 1.45M | 3.89M | 14.98M | 20.41M | 30.70M | 9.13M | 105.89M | 9.47M | 4.69M | 8.54M | 13.69M | 49.83M | 162.92M | 26.08M |
| Short term investments | — | — | 250.00K | 250.00K | 0 | 0 | 43.24M | 825.00K | 45.00M | 0 | 5.00M | 0 | 0 | 0 | 100.00M | 126.81M | 133.44M | 141.88M | 211.46M | 353.31M |
| Total receivables, net | 816.30M | 772.97M | 1.02B | 1.15B | 1.21B | 1.47B | 94.56M | 50.17M | 376.51M | 57.61M | 2.00B | 1.86B | 1.82B | 1.84B | 2.10B | 2.29B | 179.76M | 3.07B | 3.35B | 3.68B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 1.12B | 1.42B | 3.11B | 3.71B | 197.15M | 197.05M | 192.35M | 192.07M | 0 | 182.98M | 0 | 0 | 0 | 374.31M | 265.66M | 459.40M | 1.00B | 1.34B | 2.90B | 2.42B |
| Other investments | 1.72B | 1.72B | 1.63B | 1.81B | 1.97B | 1.97B | 1.97B | 1.97B | 1.46B | 1.49B | 1.96B | 2.32B | 2.35B | 36.96B | 31.46B | 54.46B | 89.79B | 89.46B | 138.58B | 182.64B |
| Net property/plant/equipment | 686.65M | 605.18M | 118.00K | 109.00K | 100.00K | 91.00K | 82.00K | 73.00K | 64.00K | 87.00K | 52.00K | 17.00K | 14.00K | 1.35M | 1.17M | 989.00K | 796.00K | 616.00K | 436.00K | 390.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 164.99M | 121.54M | 21.14M | 19.12M | 18.15M | 17.36M | 18.46M | 24.30M | 27.28M | 82.12M | 81.41M | 81.07M | 91.65M | 56.27M | — | 24.59M | 49.06M | 32.92M | 74.57M | 68.28M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 1.61M | 1.49M | 9.00K | 9.00K | 0 | 0 | 3.00K | 0 | 28.26M | 116.77M | 26.91M | 27.32M | 35.18M | 39.06M | 36.86M | 5.23M | 486.00K | 1.40M | 9.66M | 104.00K |
| Short term debt | 198.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 592.91M | 224.31M | 207.82M | 246.58M | 220.06M | 218.75M | 251.62M | 268.26M | 297.00M | 311.34M | 330.82M | 324.39M | 326.79M | 13.89M | 15.20M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 592.91M | 224.31M | 207.82M | 246.58M | 220.06M | 218.75M | 251.62M | 268.26M | 297.00M | 311.34M | 330.82M | 324.39M | 326.79M | 13.89M | 15.20M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 3.21B | 3.79B | 5.59B | 6.44B | 3.18B | 3.45B | 3.64B | 3.85B | 3.44B | 3.54B | 3.71B | 3.90B | 3.98B | 36.47B | 32.13B | 51.34B | 79.70B | 80.29B | 126.53B | 167.24B |
| Shareholders' equity | 3.34B | 3.91B | 5.69B | 6.59B | 3.30B | 3.57B | 3.53B | 3.74B | 3.12B | 3.23B | 3.39B | 3.59B | 3.70B | 36.20B | 31.87B | 51.06B | 79.39B | 79.94B | 126.05B | 166.83B |
| Common equity, total | 3.34B | 3.91B | 5.69B | 6.59B | 3.30B | 3.57B | 3.53B | 3.74B | 3.12B | 3.23B | 3.39B | 3.59B | 3.70B | 36.20B | 31.87B | 51.06B | 79.39B | 79.94B | 126.05B | 166.83B |
| Other common equity | 2.99B | 3.55B | 5.33B | 6.24B | 2.95B | 3.21B | 3.18B | 3.39B | 2.69B | 2.69B | 2.69B | 2.72B | 2.74B | 34.76B | 30.25B | 49.23B | 77.05B | 76.88B | 122.52B | 162.91B |
| Total debt | 593.11M | 224.31M | 207.82M | 246.58M | 220.06M | 218.75M | 251.62M | 268.26M | 297.16M | 311.34M | 330.82M | 324.39M | 326.79M | 13.89M | 15.20M | 0 | 0 | 0 | 0 | 0 |
| Net debt | 578.92M | 200.31M | 203.02M | 243.17M | 203.28M | 215.05M | 206.93M | 263.54M | 237.18M | 290.93M | 295.13M | 315.26M | 220.90M | 4.42M | -89.50M | -135.35M | -147.13M | -191.71M | -374.38M | -379.38M |
| Change in accounts receivable | -36.43M | 74.06M | -299.28M | -132.46M | -41.66M | -268.70M | -193.15M | -337.97M | 16.20M | 8.37M | -50.83M | 45.65M | 2.75M | 19.51M | -6.94M | -1.28M | -3.83M | 0 | -16.45M | 6.43M |
| Change in taxes payable | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | — | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | — | -466.00K | 76.00K | -85.00K | 79.00K | -8.00K | 9.54M |
| Change in other assets/liabilities | -60.57M | -76.50M | -544.96M | 22.83M | -8.36M | -5.30M | 11.95M | 4.28M | -92.06M | -63.36M | 7.30M | 9.86M | -826.00K | -350.50M | -13.94M | -9.82M | -171.00K | 20.00M | -612.00K | -761.00K |
| Sale of fixed assets & businesses | 1.53M | 33.73M | 631.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 27.91M | 0 | 70.84M | -180.00M | -135.00M | 0 | 0 | 0 | -134.34M | -166.94M | -300.65M | -355.18M | -30.50M | -182.29M | -121.43M | -138.56M | 137.76M | -634.64M | -51.44M | -432.12M |
| Sale/maturity of investments | 27.91M | 0 | 70.84M | 0 | 0 | 0 | 0 | 0 | 0 | 45.00M | 0 | 5.00M | 0 | 3.19M | — | — | 137.76M | — | — | — |
| Purchase of investments | 0 | 0 | 0 | -180.00M | -135.00M | 0 | 0 | 0 | -134.34M | -211.94M | -300.65M | -360.18M | -30.50M | -182.29M | -121.43M | -138.56M | 0 | -634.64M | -51.44M | -432.12M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.24M | 95.77M | -98.86M | 175.87M | -80.01M | -338.61M | -549.93M | -42.06M | -245.18M | -321.39M |
| Issuance/retirement of debt, net | -45.25M | -368.60M | -16.49M | 38.76M | -26.52M | -1.31M | 32.87M | 16.64M | 28.75M | 14.34M | 19.48M | -6.43M | 2.40M | 0 | 1.31M | -15.20M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -45.25M | -368.60M | -16.49M | 38.76M | -26.52M | -1.31M | 32.87M | 16.64M | 28.75M | 14.34M | 19.48M | -6.43M | 2.40M | -312.90M | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 1.31M | -15.20M | 0 | — | — | — |
| Total cash dividends paid | -1.03M | -1.24M | -1.50M | -1.05M | -356.00K | -540.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.81M | -1.57M | -273.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800