Nalwa Sons Investments Ltd
NSE: NSIL BSE: 532256
₹5963
(0.63%)
Wed, 04 Mar 2026, 06:35 pm
Market Cap30.6B
PE Ratio130.87
Dividend0
Nalwa Sons Investments Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 114.93M | 311.15M | 123.71M | 374.50M | 236.66M | 318.05M | 329.04M | 313.33M | 367.68M | 307.05M | 291.79M | 338.95M | 361.89M | 483.18M | 205.24M | 561.83M | 932.16M | 1.33B | 844.22M | 1.17B |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 254.85M | 227.21M | 248.43M | 400.79M | 121.73M | 462.56M | 787.60M | 1.26B | 728.80M | 1.01B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -23.05M | -8.88M | -4.03M | -3.14M | -7.41M | -5.27M | -46.87M | -5.61M | -6.45M | -10.28M | -9.83M | -4.42M | -138.15M | -9.35M | -13.04M | -6.64M | -5.55M | -4.83M | -10.07M | -10.19M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -10.01M | 20.48M | -56.11M | -6.33M | 1.52M | -155.00K | -438.00K | -690.00K | -220.00K | -2.15M | -1.75M | 665.00K | -1.73M | -13.20M | -13.07M | 8.22M | 27.67M | -8.49M | 31.93M | -349.05M |
| Operating income | 26.37M | 272.73M | 56.89M | 365.02M | 230.76M | 312.60M | 278.25M | 288.79M | 360.66M | 133.24M | 243.02M | 223.19M | 108.20M | 479.95M | 96.02M | 463.26M | 806.47M | 1.25B | 749.88M | 646.92M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 75.22M | 54.07M | 33.79M | 0 | 0 | -100.00K | -100.00K | -850.00K | 0 | 0 | 0 | -1.85M | -3.12M | 402.33M | -2.55M | 12.58M | -2.85M | -3.50M | -5.49M | -8.07M |
| Non-operating interest income | 1.12M | 29.00K | 1.41M | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 74.10M | 54.04M | 32.38M | 0 | 0 | -100.00K | -100.00K | -850.00K | 0 | 0 | 0 | -1.85M | -3.12M | 402.33M | -2.55M | 12.58M | -2.85M | -3.50M | -5.49M | -8.07M |
| Unusual income/expense | -27.70M | 4.29M | — | — | — | — | -41.13M | — | — | — | — | — | — | 33.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 73.89M | 331.09M | 90.69M | 365.02M | 230.76M | 312.50M | 237.03M | 287.94M | 360.66M | 133.24M | 243.02M | 221.34M | 105.08M | 915.28M | 93.37M | 475.74M | 803.58M | 1.24B | 744.35M | 638.85M |
| Taxes | -11.71M | -53.48M | -6.22M | -44.72M | -40.11M | -43.51M | -50.33M | -53.86M | -70.54M | -12.01M | -55.59M | -40.84M | -20.29M | -67.67M | 101.88M | -44.47M | -140.05M | -317.61M | -192.43M | -190.15M |
| Non-controlling/minority interest | -384.00K | -17.59M | -21.33M | 56.16M | -32.46M | -9.85M | -218.41M | -4.38M | -5.08M | -191.00K | 158.00K | 6.77M | 29.32M | -20.62M | 1.81M | -1.31M | 2.04M | -16.61M | -111.00K | 7.27M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 249.20M | 579.33M | 1.82B | 1.03B | 158.06M | 259.04M | -36.41M | 229.42M | 285.00M | 120.92M | 187.59M | 187.27M | 114.11M | 831.93M | 196.07M | 430.10M | 660.67M | 909.22M | 562.74M | 467.15M |
| Net income | 249.20M | 579.33M | 1.82B | 1.03B | 158.06M | 259.04M | -36.41M | 229.42M | 285.00M | 120.92M | 187.59M | 187.27M | 114.11M | 831.93M | 196.07M | 430.10M | 660.67M | 909.22M | 562.74M | 467.15M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 63.61M | 307.88M | 62.61M | 365.03M | 230.77M | 312.61M | 278.26M | 288.80M | 360.67M | 133.27M | 243.30M | 223.48M | 108.55M | 378.42M | 95.80M | 464.31M | 809.89M | 1.25B | 750.83M | 647.62M |
| EBIT | 26.37M | 272.73M | 56.89M | 365.02M | 230.76M | 312.60M | 278.25M | 288.79M | 360.66M | 133.24M | 243.27M | 223.45M | 108.54M | 378.24M | 95.62M | 464.13M | 809.71M | 1.25B | 750.65M | 647.41M |
| Total operating expenses | -88.57M | -38.42M | -66.82M | -9.48M | -5.90M | -5.45M | -50.79M | -24.54M | -7.02M | -173.82M | -48.77M | -115.76M | -253.69M | -3.22M | -109.23M | -98.57M | -125.70M | -82.60M | -94.34M | -525.07M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 110.93M | 107.55M | 12.00K | 12.00K | 12.00K | 11.00K | 10.00K | 8.00K | 7.00K | — | 0 | 0 | — | 2.74B | 1.82B | 6.37B | 14.49B | 14.16B | 19.10B | 22.28B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | -137.53M | -119.94M | -98.62M | -154.78M | -122.32M | -112.47M | 105.94M | 110.32M | 315.07M | 315.26M | 315.10M | 308.34M | 279.02M | 269.46M | 260.42M | 281.83M | 312.61M | 356.60M | 476.53M | 408.82M |
| Change in accrued expenses | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800