Naperol Investments Ltd

NSE: NATPEROXID BSE: 500298

₹525.30

-16.70 (3.08%)

Sun, 01 Nov 2026, 08:28 am

MTF 5xInvest in Naperol Investments Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)301.89

PE Ratio27.97

Dividend3.71

Process Industries

Chemicals: Specialty

24.5K

Naperol Investments Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	700.62M	632.42M	1.09B	1.35B	1.22B	1.82B	1.54B	2.13B	2.36B	1.96B	2.34B	2.34B	3.03B	4.02B	1.91B	2.15B	2.81M	3.76B	3.32B	201.39M
Gross profit	135.95M	66.28M	320.75M	471.37M	514.12M	995.91M	562.26M	748.90M	841.59M	396.05M	626.51M	765.27M	1.52B	2.41B	341.81M	520.49M	251.01M	818.71M	570.43M	146.74M
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	-124.24M	-135.84M	-262.21M	-145.50M	-157.28M	-186.58M	-296.17M	-249.69M	-264.25M	-138.81M	-149.71M	-222.97M	-162.14M	-212.72M	-13.23M	-426.13M	-394.08M	-20.44M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0	0	-1.29M	—	0	—
Selling/general/admin expenses, other	—	—	-124.24M	-135.84M	-262.21M	-145.50M	-157.28M	-186.58M	-296.17M	-249.69M	-264.25M	-138.81M	-149.71M	-222.97M	-162.14M	-212.72M	-13.23M	-426.13M	-394.08M	—
Other operating expenses, total	—	—	-4.96M	-3.18M	-1.85M	-15.90M	-32.54M	-962.00K	-20.02M	-2.11M	-87.91M	-3.71M	-3.55M	0	-5.89M	-3.28M	0	-3.22M	-4.09M	-9.11M
Operating income	132.75M	63.47M	191.55M	332.35M	250.06M	834.51M	372.44M	561.36M	525.40M	144.25M	274.34M	622.75M	1.37B	2.19B	173.78M	304.49M	-10.42M	389.36M	172.26M	117.20M
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	20.99M	33.08M	11.45M	11.30M	6.95M	22.24M	21.02M	46.01M	61.15M	69.91M	72.22M	52.20M	81.94M	160.31M	146.75M	34.52M	-19.37M	86.33M	62.69M	0
Non-operating interest income	414.00K	706.00K	311.00K	415.00K	116.00K	8.56M	7.03M	34.36M	49.02M	56.71M	67.67M	46.87M	71.29M	162.83M	165.36M	111.59M	0	181.00K	5.14M	0
Miscellaneous non-operating expense	20.57M	32.38M	11.14M	10.89M	6.84M	13.68M	13.99M	11.65M	12.13M	13.20M	4.55M	5.33M	10.65M	-2.52M	-18.61M	-77.07M	-19.37M	86.15M	57.55M	0
Unusual income/expense	—	—	—	—	-2.81M	—	—	—	12.79M	1.24M	-794.00K	-75.37M	21.69M	13.92M	2.43M	-89.54M	45.00M	107.59M	0	0
Pretax income	153.46M	67.59M	169.92M	314.82M	242.89M	849.44M	392.67M	607.02M	597.18M	168.55M	291.92M	578.23M	1.47B	2.36B	295.59M	122.92M	15.21M	535.01M	215.14M	117.20M
Taxes	-51.71M	-21.22M	-58.73M	-104.80M	-79.00M	-280.27M	-114.08M	-206.40M	-197.75M	-101.80M	-107.43M	-191.88M	-511.38M	-822.22M	-116.43M	88.85M	-8.74M	-140.00M	-47.23M	-11.65M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	101.74M	46.38M	111.19M	210.02M	163.90M	569.17M	278.59M	400.62M	399.43M	66.75M	184.49M	386.35M	958.37M	1.54B	179.16M	211.76M	6.48M	395.02M	167.90M	105.54M
Net income	101.74M	46.38M	111.19M	210.02M	163.90M	569.17M	278.59M	400.62M	399.43M	66.75M	184.49M	386.35M	958.37M	1.54B	179.16M	211.76M	50.86M	395.02M	167.90M	105.54M
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	182.10M	123.65M	270.86M	415.29M	334.08M	919.31M	472.87M	671.38M	622.75M	216.38M	363.90M	712.02M	1.46B	2.28B	286.06M	479.49M	163.95M	587.36M	364.86M	117.22M
EBIT	132.75M	63.47M	191.55M	332.35M	250.06M	834.51M	372.44M	561.36M	525.40M	144.25M	274.34M	622.75M	1.37B	2.19B	173.78M	304.49M	-10.42M	389.36M	172.26M	117.20M
Total operating expenses	-567.86M	-568.95M	-902.68M	-1.02B	-968.99M	-981.80M	-1.17B	-1.57B	-1.83B	-1.82B	-2.06B	-1.71B	-1.66B	-1.83B	-1.74B	-1.85B	-13.23M	-3.37B	-3.14B	-84.19M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	379.00K	0	92.75M	90.36M	90.36M	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	107.30M	126.98M	134.22M	137.83M	133.16M	126.89M	162.40M	176.41M	182.40M	283.42M	309.59M	331.36M	354.83M	354.77M	481.38M	338.77M	355.25M	397.83M	416.94M	397.51M
Deferred income, non-current	—	—	0	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	700.62M	632.42M	1.09B	1.35B	1.22B	1.82B	1.54B	2.13B	2.36B	1.96B	2.34B	2.34B	3.03B	4.02B	1.91B	2.15B	2.81M	3.76B	3.32B	201.39M
Gross profit	135.95M	66.28M	320.75M	471.37M	514.12M	995.91M	562.26M	748.90M	841.59M	396.05M	626.51M	765.27M	1.52B	2.41B	341.81M	520.49M	251.01M	818.71M	570.43M	146.74M
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	-124.24M	-135.84M	-262.21M	-145.50M	-157.28M	-186.58M	-296.17M	-249.69M	-264.25M	-138.81M	-149.71M	-222.97M	-162.14M	-212.72M	-13.23M	-426.13M	-394.08M	-20.44M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0	0	-1.29M	—	0	—
Selling/general/admin expenses, other	—	—	-124.24M	-135.84M	-262.21M	-145.50M	-157.28M	-186.58M	-296.17M	-249.69M	-264.25M	-138.81M	-149.71M	-222.97M	-162.14M	-212.72M	-13.23M	-426.13M	-394.08M	—
Other operating expenses, total	—	—	-4.96M	-3.18M	-1.85M	-15.90M	-32.54M	-962.00K	-20.02M	-2.11M	-87.91M	-3.71M	-3.55M	0	-5.89M	-3.28M	0	-3.22M	-4.09M	-9.11M
Operating income	132.75M	63.47M	191.55M	332.35M	250.06M	834.51M	372.44M	561.36M	525.40M	144.25M	274.34M	622.75M	1.37B	2.19B	173.78M	304.49M	-10.42M	389.36M	172.26M	117.20M
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	20.99M	33.08M	11.45M	11.30M	6.95M	22.24M	21.02M	46.01M	61.15M	69.91M	72.22M	52.20M	81.94M	160.31M	146.75M	34.52M	-19.37M	86.33M	62.69M	0
Non-operating interest income	414.00K	706.00K	311.00K	415.00K	116.00K	8.56M	7.03M	34.36M	49.02M	56.71M	67.67M	46.87M	71.29M	162.83M	165.36M	111.59M	0	181.00K	5.14M	0
Miscellaneous non-operating expense	20.57M	32.38M	11.14M	10.89M	6.84M	13.68M	13.99M	11.65M	12.13M	13.20M	4.55M	5.33M	10.65M	-2.52M	-18.61M	-77.07M	-19.37M	86.15M	57.55M	0
Unusual income/expense	—	—	—	—	-2.81M	—	—	—	12.79M	1.24M	-794.00K	-75.37M	21.69M	13.92M	2.43M	-89.54M	45.00M	107.59M	0	0
Pretax income	153.46M	67.59M	169.92M	314.82M	242.89M	849.44M	392.67M	607.02M	597.18M	168.55M	291.92M	578.23M	1.47B	2.36B	295.59M	122.92M	15.21M	535.01M	215.14M	117.20M
Taxes	-51.71M	-21.22M	-58.73M	-104.80M	-79.00M	-280.27M	-114.08M	-206.40M	-197.75M	-101.80M	-107.43M	-191.88M	-511.38M	-822.22M	-116.43M	88.85M	-8.74M	-140.00M	-47.23M	-11.65M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	101.74M	46.38M	111.19M	210.02M	163.90M	569.17M	278.59M	400.62M	399.43M	66.75M	184.49M	386.35M	958.37M	1.54B	179.16M	211.76M	6.48M	395.02M	167.90M	105.54M
Net income	101.74M	46.38M	111.19M	210.02M	163.90M	569.17M	278.59M	400.62M	399.43M	66.75M	184.49M	386.35M	958.37M	1.54B	179.16M	211.76M	50.86M	395.02M	167.90M	105.54M
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	182.10M	123.65M	270.86M	415.29M	334.08M	919.31M	472.87M	671.38M	622.75M	216.38M	363.90M	712.02M	1.46B	2.28B	286.06M	479.49M	163.95M	587.36M	364.86M	117.22M
EBIT	132.75M	63.47M	191.55M	332.35M	250.06M	834.51M	372.44M	561.36M	525.40M	144.25M	274.34M	622.75M	1.37B	2.19B	173.78M	304.49M	-10.42M	389.36M	172.26M	117.20M
Total operating expenses	-567.86M	-568.95M	-902.68M	-1.02B	-968.99M	-981.80M	-1.17B	-1.57B	-1.83B	-1.82B	-2.06B	-1.71B	-1.66B	-1.83B	-1.74B	-1.85B	-13.23M	-3.37B	-3.14B	-84.19M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	379.00K	0	92.75M	90.36M	90.36M	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	107.30M	126.98M	134.22M	137.83M	133.16M	126.89M	162.40M	176.41M	182.40M	283.42M	309.59M	331.36M	354.83M	354.77M	481.38M	338.77M	355.25M	397.83M	416.94M	397.51M
Deferred income, non-current	—	—	0	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-