Naperol Investments Ltd
NSE: NATPEROXID BSE: 500298
₹533
(6.76%)
Wed, 01 Apr 2026, 03:44 pm
Market Cap2.87B
PE Ratio33.01
Dividend1.70
Naperol Investments Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.14B | 1.19B | 1.22B | 1.20B | 1.18B | 1.88B | 2.59B | 3.13B | 3.69B | 4.27B | 4.01B | 8.16B | 10.94B | 13.45B | 10.67B | 12.65B | 6.97B | 4.55B | 4.61B | 12.05B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 1.03M | 1.12M | 4.55M | 2.63M | 10.68M | 13.49M | 243.80M | 585.74M | 104.00M | 95.54M | 74.40M | 507.27M | 740.74M | 228.39M | 29.60M | 77.06M | 690.31M | 469.31M | 522.97M | 73.56M |
| Cash & equivalents | — | — | 2.80M | 2.63M | 9.46M | 2.73M | 2.70M | 3.50M | 5.63M | 12.42M | 16.55M | 4.65M | 37.02M | 150.01M | 29.60M | 74.92M | 16.64M | 69.72M | 145.53M | 42.81M |
| Short term investments | — | — | 1.75M | 0 | 1.23M | 10.77M | 241.10M | 582.25M | 98.37M | 83.13M | 57.84M | 502.62M | 703.72M | 78.38M | 0 | 2.14M | 673.67M | 399.59M | 377.44M | 30.75M |
| Total receivables, net | 129.43M | 143.13M | 169.93M | 162.81M | 206.20M | 374.02M | 293.63M | 318.04M | 516.83M | 1.03B | 768.39M | 641.10M | 1.19B | 322.55M | 1.45B | 1.34B | 195.40M | 246.47M | 301.60M | 45.60M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65M | 0 | 0 | 0 |
| Other investments | 12.29M | 10.18M | 10.18M | 10.18M | 10.18M | 215.19M | 10.18M | 30.03M | 43.33M | 43.33M | 43.33M | 4.87B | 6.91B | 7.43B | 4.92B | 7.46B | 2.17B | 3.50M | 33.26M | 11.87B |
| Net property/plant/equipment | 714.75M | 942.50M | 920.64M | 882.02M | 841.64M | 1.03B | 1.20B | 1.14B | 1.58B | 1.92B | 1.83B | 1.80B | 1.82B | 2.59B | 3.72B | 3.44B | 3.42B | 3.38B | 3.33B | 449.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 678.00K | 3.89M | 2.71M | 3.45M | 2.71M | 3.04M | 4.87M | 5.75M | 6.93M | 8.41M | 14.97M | 84.81M | 15.17M | 30.90M | 88.10M | 20.79M | 34.55M | 15.57M | 14.95M | 532.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | 8.50M | 6.51M | 4.51M | 2.42M | 310.00K | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 21.14M | 57.00M | 114.25M | 23.95M | 36.82M | 107.63M | 101.28M | 74.22M | 65.90M | 68.54M | 105.11M | 11.29M | 32.68M | 66.61M |
| Short term debt | 108.97M | 230.25M | 238.80M | 123.01M | 0 | 88.52M | 52.64M | 10.27M | 40.38M | 429.94M | 203.32M | 110.46M | 0 | 100.00M | 1.61B | 1.25B | 803.03M | 37.78M | 36.98M | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 115.00M | 152.06M | 97.55M | 28.93M | 0 | 0 | 0 | 0 | 0 | 300.00M | 100.00M | 0 | 0 | 696.88M | 379.00K | 0 | 137.71M | 196.40M | 160.42M | 0 |
| Long term debt excl. lease liabilities | 115.00M | 152.06M | 97.55M | 28.93M | 0 | 0 | 0 | 0 | 0 | 300.00M | 100.00M | 0 | 0 | 696.88M | 379.00K | 0 | 137.71M | 196.40M | 160.42M | 0 |
| Total equity | 516.81M | 514.25M | 571.65M | 714.44M | 795.43M | 1.30B | 1.50B | 1.80B | 2.10B | 2.12B | 2.24B | 7.42B | 10.17B | 11.74B | 8.02B | 10.67B | 5.37B | 3.52B | 3.59B | 11.64B |
| Shareholders' equity | 516.81M | 514.25M | 571.65M | 714.44M | 795.43M | 1.30B | 1.50B | 1.80B | 2.10B | 2.12B | 2.24B | 7.42B | 10.17B | 11.74B | 8.02B | 10.67B | 5.37B | 3.52B | 3.59B | 11.64B |
| Common equity, total | 516.81M | 514.25M | 571.65M | 714.44M | 795.43M | 1.30B | 1.50B | 1.80B | 2.10B | 2.12B | 2.24B | 7.42B | 10.17B | 11.74B | 8.02B | 10.67B | 5.37B | 3.52B | 3.59B | 11.64B |
| Other common equity | 477.32M | 456.78M | 514.18M | 656.97M | 172.62M | 231.57M | 260.98M | 302.15M | 345.51M | 346.86M | 348.33M | 5.16B | 7.19B | 7.67B | 4.23B | 6.73B | 1.50B | 3.39B | 3.07B | 7.11B |
| Total debt | 223.97M | 382.31M | 336.35M | 151.94M | 0 | 88.52M | 52.64M | 10.27M | 40.38M | 729.94M | 303.32M | 110.46M | 0 | 796.88M | 1.62B | 1.25B | 940.74M | 234.17M | 197.40M | 0 |
| Net debt | 222.93M | 381.19M | 331.80M | 149.31M | -10.68M | 75.02M | -191.16M | -575.48M | -63.62M | 634.40M | 228.92M | -396.81M | -740.74M | 568.49M | 1.59B | 1.17B | 250.43M | -235.14M | -325.57M | -73.56M |
| Change in accounts receivable | — | — | -21.67M | -1.85M | -24.27M | -203.79M | -11.17M | -103.86M | -8.37M | -46.58M | 34.85M | -5.08M | -204.64M | 226.57M | -19.57M | 84.10M | 47.82M | -52.28M | -28.09M | -40.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | 0 | -28.42M | 54.04M | -29.58M | 26.91M | -63.02M | 29.06M | 10.36M | 38.05M | -54.79M | 13.64M | -62.09M | 91.17M | 2.34M | 5.34M |
| Change in other assets/liabilities | — | — | 14.44M | -156.00K | 45.64M | 104.47M | 31.17M | -29.28M | 32.60M | -40.37M | -74.99M | -62.77M | 109.69M | -96.26M | -403.00K | 60.49M | -8.61M | 13.47M | 45.56M | -13.07M |
| Sale of fixed assets & businesses | — | — | 268.00K | 4.20M | 3.45M | 1.68M | 791.00K | 85.00K | 5.62M | 0 | 0 | 42.00K | 4.14M | 0 | 8.00K | 22.30M | 23.39M | 3.25M | 2.25M | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | -205.01M | -22.06M | -354.65M | 469.88M | 7.10M | 25.28M | -456.23M | -188.42M | 596.82M | -844.39M | 1.99M | -666.45M | 304.32M | -36.17M | -7.33M |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 1.10B | 780.68M | 1.20B | 1.34B | 846.13M | 1.23B | 1.60B | 1.93B | 3.75B | 1.82B | 1.21B | 1.51B | 2.44B | 742.51M | 122.67M |
| Purchase of investments | — | — | 0 | 0 | 0 | -1.30B | -802.74M | -1.55B | -873.39M | -839.02M | -1.20B | -2.05B | -2.12B | -3.15B | -2.67B | -1.21B | -2.18B | -2.14B | -778.68M | -130.00M |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 50.00M | -190.00M | -460.00M | 210.00M | 140.00M | -350.00M | -1.74B | 1.28B | 0 | 1.10B | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -45.85M | -184.41M | -151.94M | 88.52M | -35.87M | -42.38M | 30.11M | 639.57M | -376.63M | -192.78M | -110.53M | 802.90M | 725.33M | -292.99M | -327.45M | -796.59M | -35.30M | 0 |
| Issuance/retirement of long term debt | — | — | -57.42M | -146.28M | -97.55M | 0 | 0 | 0 | 0 | 500.00M | -200.00M | -200.00M | -100.00M | 702.90M | 778.54M | -339.53M | -234.11M | 0 | 0 | — |
| Issuance/retirement of short term debt | — | — | 11.57M | -38.13M | -54.39M | 88.52M | -35.87M | -42.38M | 30.11M | 139.56M | -176.63M | 7.22M | -10.53M | 100.00M | -53.21M | 46.54M | -93.33M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -796.59M | -35.30M | — |
| Total cash dividends paid | -18.35M | -39.06M | -46.72M | -53.54M | -66.84M | -67.24M | -80.04M | -79.74M | -100.34M | -100.31M | -34.66M | -69.18M | -234.09M | -448.96M | -449.27M | -72.31M | -72.30M | 0 | -100.56M | -55.90M |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 290.00K | 0 | 0 | 0 | 50.00M | -50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | -300.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800