
National Aluminium Company Ltd
NSE: NATIONALUM BSE: 532234
₹369.70
(4.38)%
Mon, 02 Feb 2026, 09:34 pm
Market Cap706.55B
PE Ratio11.06
Dividend2.73
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 48.52B | 59.40B | 49.89B | 50.95B | 50.56B | 59.59B | 65.00B | 68.09B | 66.49B | 72.62B | 67.04B | 74.52B | 94.05B | 113.89B | 84.72B | 89.56B | 141.00B | 141.91B | 131.04B | 166.90B |
| Gross profit | 22.06B | 38.19B | 25.84B | 14.47B | 10.05B | 16.11B | 10.25B | 8.74B | 9.36B | 18.00B | 10.62B | 12.38B | 13.38B | 28.97B | 5.20B | 17.67B | 45.31B | 24.08B | 32.90B | 79.89B |
| Operating expenses (excl. COGS) | -249.70M | -5.90B | -6.52B | -323.70M | -3.17B | -5.38B | -3.54B | -4.56B | -4.90B | -4.68B | -5.02B | -6.09B | -4.96B | -5.53B | -5.21B | -5.55B | -6.49B | -5.88B | -11.56B | -11.52B |
| Selling/general/admin expenses, total | — | -5.66B | -6.15B | — | -3.01B | -3.73B | -4.54B | -5.32B | -6.13B | -5.38B | -4.64B | -5.09B | -4.73B | -5.32B | -5.05B | -5.44B | -6.43B | -5.81B | -7.39B | -7.26B |
| Research & development | -9.60M | -8.50M | -10.20M | -34.80M | -26.70M | -11.90M | -69.90M | -66.60M | -59.10M | -65.00M | -142.50M | -198.00M | -90.90M | -90.10M | -108.20M | -118.30M | -276.40M | -179.50M | -177.60M | -214.20M |
| Selling/general/admin expenses, other | — | -5.65B | -6.14B | — | -2.98B | -3.72B | -4.47B | -5.25B | -6.07B | -5.32B | -4.50B | -4.89B | -4.64B | -5.23B | -4.94B | -5.32B | -6.15B | -5.63B | -7.21B | -7.04B |
| Other operating expenses, total | -249.70M | -242.50M | -362.70M | -323.70M | -168.50M | -1.65B | 1.01B | 756.80M | 1.23B | 707.60M | -371.50M | -1.00B | -230.40M | -205.80M | -156.50M | -111.90M | -56.90M | -69.80M | -4.17B | -4.26B |
| Operating income | 21.80B | 32.29B | 19.32B | 14.11B | 6.87B | 10.73B | 6.72B | 3.14B | 3.21B | 12.19B | 5.61B | 6.29B | 8.42B | 23.44B | -8.90M | 12.12B | 38.82B | 18.20B | 21.35B | 68.37B |
| Non-operating income, total | 2.49B | 3.84B | 5.24B | 5.05B | 4.68B | 4.52B | 5.26B | 5.91B | 5.97B | 8.95B | 6.28B | 3.35B | 11.97B | 3.97B | 2.27B | 1.05B | 728.50M | 1.35B | 6.49B | 2.98B |
| Interest expense, net of interest capitalized | 0 | 0 | -15.10M | -39.60M | -22.80M | -500.00K | -8.70M | -21.40M | 0 | 0 | -12.10M | -3.80M | -19.50M | -23.80M | -57.40M | -70.80M | -155.10M | -179.70M | -130.00M | -207.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.20B | 4.01B | 5.51B | 4.96B | 4.58B | 4.53B | 5.42B | 6.11B | 6.39B | 7.64B | 4.68B | 2.83B | 3.51B | 3.90B | 2.29B | 1.02B | 3.12B | 2.56B | 2.29B | 3.47B |
| Non-operating interest income | 1.12B | 2.78B | 4.14B | 3.57B | 2.69B | 2.64B | 4.22B | 3.95B | 3.69B | 4.77B | 4.67B | 2.93B | 1.85B | 2.37B | 1.57B | 848.90M | 1.26B | 1.73B | 1.65B | 2.92B |
| Miscellaneous non-operating expense | 1.07B | 1.23B | 1.37B | 1.38B | 1.89B | 1.89B | 1.20B | 2.15B | 2.70B | 2.87B | 9.50M | -84.70M | 1.66B | 1.52B | 724.10M | 174.70M | 1.86B | 826.20M | 640.10M | 546.50M |
| Unusual income/expense | 296.80M | -170.30M | -253.90M | 138.10M | 117.10M | -10.20M | -154.10M | -175.60M | -413.70M | 1.30B | 1.62B | 519.50M | 8.48B | 98.80M | 37.40M | 92.40M | -2.23B | -1.03B | 4.33B | -278.50M |
| Pretax income | 24.30B | 36.13B | 24.56B | 19.16B | 11.55B | 15.25B | 11.98B | 9.05B | 9.18B | 21.13B | 11.89B | 9.64B | 20.39B | 27.41B | 2.26B | 13.17B | 39.55B | 19.55B | 27.84B | 71.35B |
| Taxes | -8.67B | -12.32B | -8.24B | -6.44B | -3.41B | -4.55B | -3.48B | -3.12B | -2.75B | -7.92B | -4.02B | -2.96B | -6.96B | -10.08B | -880.10M | -169.90M | -10.03B | -4.11B | -7.24B | -18.10B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.62B | 23.81B | 16.32B | 12.72B | 8.14B | 10.69B | 8.49B | 5.93B | 6.42B | 13.22B | 7.87B | 6.68B | 13.42B | 17.34B | 1.36B | 12.99B | 29.51B | 14.35B | 19.88B | 52.68B |
| Net income | 15.62B | 23.81B | 16.32B | 12.72B | 8.14B | 10.69B | 8.49B | 5.93B | 6.42B | 13.22B | 7.87B | 6.68B | 13.42B | 17.34B | 1.36B | 12.99B | 29.51B | 14.35B | 19.88B | 52.68B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.62B | 23.81B | 16.32B | 12.72B | 8.14B | 10.69B | 8.49B | 5.93B | 6.42B | 13.22B | 7.87B | 6.68B | 13.42B | 17.34B | 1.36B | 12.99B | 29.51B | 14.35B | 19.88B | 52.68B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.58B | 35.35B | 22.13B | 16.83B | 10.07B | 15.03B | 11.34B | 9.07B | 9.67B | 17.47B | 9.87B | 11.09B | 13.22B | 28.20B | 5.29B | 18.18B | 44.81B | 24.36B | 28.96B | 75.36B |
| EBIT | 21.80B | 32.29B | 19.32B | 14.11B | 6.87B | 10.73B | 6.72B | 4.18B | 4.46B | 13.33B | 5.61B | 6.29B | 8.42B | 23.44B | -8.90M | 12.12B | 38.82B | 18.20B | 21.35B | 68.37B |
| Total operating expenses | -26.72B | -27.11B | -30.57B | -36.84B | -43.68B | -48.86B | -58.28B | -64.95B | -63.28B | -60.43B | -61.43B | -68.23B | -85.63B | -90.45B | -84.73B | -77.44B | -102.18B | -123.71B | -109.70B | -98.53B |
| Prepaid expenses | 10.30M | 23.40M | 81.70M | 129.80M | 186.00M | 15.00M | 294.50M | 553.70M | 37.10M | 38.90M | 112.30M | 98.00M | 86.90M | 196.00M | 52.90M | 49.10M | 315.10M | 345.50M | 366.70M | 227.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.32B | — | 38.70M | 878.80M | 684.70M | 577.20M | 942.50M | 972.70M | 1.26B | 1.02B | 2.48B | 1.96B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502.50M | 504.80M | 509.90M | 509.90M | 509.40M | 509.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.90B | 6.82B | 6.68B | 6.97B | 7.84B | 8.62B | 10.37B | 11.21B | 11.65B | 12.75B | 14.01B | 14.93B | 15.02B | 15.60B | 15.83B | 11.41B | 10.90B | 10.64B | 9.73B | 9.21B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.94B | -5.88B | -5.28B | -3.77B | -3.02B | -2.25B | -4.16B | -2.21B | -5.15B | -5.07B | -5.43B | -8.26B | -10.93B | -12.45B | -6.18B | -4.61B | -11.02B | -9.18B | -7.35B | -18.37B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800