
Navkar Corporation Ltd
NSE: NAVKARCORP BSE: 539332
₹95.19
(-1.41)%
Mon, 02 Feb 2026, 00:28 am
Market Cap14.53B
PE Ratio-
Dividend0
Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -304.71M | -324.49M | -330.44M | -263.70M | -470.48M | -544.43M | -487.78M | -487.06M | -528.01M | -602.64M | -198.86M | -189.57M | -140.18M | -207.00M |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.60B | 7.97B | 9.18B | 13.60B | 19.96B | 21.00B | 21.44B | 22.93B | 24.27B | 24.93B | 26.34B | 20.65B | 22.33B | 21.47B |
| Total current assets | 811.64M | 1.09B | 1.22B | 1.33B | 3.74B | 2.13B | 1.35B | 1.39B | 1.63B | 1.75B | 1.88B | 2.19B | 2.23B | 1.52B |
| Cash and short term investments | 15.95M | 45.62M | 11.72M | 60.73M | 2.90B | 1.29B | 185.66M | 105.11M | 23.90M | 69.15M | 30.08M | 914.82M | 54.34M | 38.45M |
| Cash & equivalents | 15.95M | 45.62M | 11.72M | 10.54M | 107.58M | 1.29B | 96.11M | 62.16M | 23.90M | 69.15M | 30.08M | 914.82M | 54.34M | 38.45M |
| Short term investments | 0 | 0 | 0 | 50.19M | 2.80B | 191.00K | 89.55M | 42.95M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 602.33M | 735.00M | 907.22M | 963.32M | 745.46M | 719.14M | 847.41M | 1.04B | 1.27B | 1.46B | 1.59B | 869.58M | 1.67B | 1.18B |
| Accounts receivable - trade, net | 599.62M | 631.05M | 762.63M | 774.72M | 479.16M | 450.51M | 513.69M | 694.68M | 800.33M | 1.07B | 907.26M | 298.56M | 897.25M | 1.13B |
| Other receivables | 2.71M | 103.95M | 144.59M | 188.60M | 266.30M | 268.63M | 333.72M | 341.08M | 469.05M | 383.10M | 685.34M | 571.02M | 768.75M | 50.92M |
| Total inventory | — | — | — | 16.16M | 46.22M | 58.06M | 174.24M | 170.18M | 229.50M | 101.88M | 154.92M | 213.11M | 74.49M | 43.32M |
| Other current assets, total | 188.78M | 306.59M | 290.83M | 222.62M | 32.10M | 25.43M | 102.75M | 45.70M | 58.57M | 83.67M | 56.56M | 162.18M | 411.36M | 226.47M |
| Total non-current assets | 5.79B | 6.88B | 7.96B | 12.27B | 16.22B | 18.86B | 20.09B | 21.54B | 22.64B | 23.18B | 24.45B | 18.47B | 20.10B | 19.95B |
| Long term investments | 275.16M | 592.34M | 811.09M | 767.05M | 542.99M | 557.26M | 501.24M | 500.92M | 500.87M | 510.08M | 560.32M | 741.61M | 523.14M | 528.26M |
| Note receivable - long term | 238.99M | 355.32M | 545.00M | 697.14M | 13.70M | 0 | 0 | — | — | — | — | 250.00M | 24.00K | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 202.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 36.17M | 237.02M | 63.59M | 69.91M | 529.29M | 557.26M | 501.24M | 500.92M | 500.87M | 510.08M | 560.32M | 491.61M | 523.11M | 528.26M |
| Net property/plant/equipment | 5.49B | 6.26B | 7.07B | 11.42B | 14.78B | 17.25B | 18.90B | 20.35B | 21.58B | 22.23B | 23.30B | 17.17B | 19.05B | 18.68B |
| Gross property/plant/equipment | 5.70B | 6.57B | 7.50B | 12.01B | 15.57B | 18.21B | 20.06B | 21.90B | 23.53B | 24.62B | 26.22B | 19.02B | 21.26B | 21.15B |
| Deferred tax assets | 2.91M | 4.02M | 5.75M | 9.18M | 12.89M | — | 576.10M | 566.29M | 381.40M | 271.25M | 262.86M | 281.38M | 226.10M | 443.06M |
| Net intangible assets | 270.00K | 270.00K | 270.00K | 270.00K | 3.90M | 15.37M | 14.46M | 20.27M | 114.52M | 105.11M | 222.08M | 242.10M | 214.86M | 182.68M |
| Goodwill, net | 270.00K | 270.00K | 270.00K | 270.00K | 58.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 3.84M | 15.37M | 14.46M | 20.27M | 114.52M | 105.11M | 222.08M | 242.10M | 214.86M | 182.68M |
| Other long term assets, total | 14.47M | 16.29M | 69.61M | 66.65M | 886.24M | 1.05B | 79.59M | 77.89M | 62.83M | 60.47M | 96.14M | 29.36M | 83.02M | 107.81M |
| Short term debt | 635.03M | 904.10M | 936.49M | 1.25B | 1.39B | 1.66B | 665.00M | 1.22B | 1.37B | 1.49B | 1.71B | 395.00K | 776.59M | 549.44M |
| Current portion of LT debt and capital leases | 567.56M | 677.41M | 683.57M | 967.56M | 1.06B | 1.30B | 514.94M | 793.55M | 694.95M | 1.34B | 1.35B | 395.00K | 347.42M | 394.03M |
| Short term debt excl. current portion of LT debt | 67.47M | 226.69M | 252.92M | 280.38M | 333.53M | 358.83M | 150.06M | 430.76M | 670.10M | 143.18M | 363.98M | 0 | 429.17M | 155.42M |
| Accounts payable | 53.49M | 123.36M | 13.57M | 116.26M | 716.93M | 605.87M | 213.41M | 181.05M | 327.59M | 201.24M | 169.94M | 261.03M | 144.33M | 299.50M |
| Income tax payable | 38.79M | 24.87M | 79.13M | 38.85M | 79.34M | 12.83M | 65.95M | 0 | 19.14M | 0 | — | — | — | — |
| Long term debt | 3.54B | 3.54B | 3.43B | 4.30B | 3.64B | 3.39B | 3.28B | 3.74B | 4.10B | 4.85B | 5.38B | 439.16M | 1.42B | 1.13B |
| Long term debt excl. lease liabilities | 3.54B | 3.54B | 3.43B | 4.30B | 3.64B | 3.39B | 3.28B | 3.74B | 4.10B | 4.85B | 5.38B | 439.16M | 1.42B | 1.13B |
| Total equity | 2.09B | 3.09B | 4.34B | 7.45B | 13.64B | 14.61B | 17.01B | 17.54B | 17.99B | 18.15B | 18.82B | 19.77B | 19.75B | 19.28B |
| Shareholders' equity | 2.09B | 3.09B | 4.34B | 7.44B | 13.64B | 14.61B | 17.01B | 17.54B | 17.99B | 18.15B | 18.82B | 19.77B | 19.75B | 19.28B |
| Common equity, total | 2.09B | 3.06B | 4.31B | 7.42B | 13.64B | 14.61B | 17.01B | 17.54B | 17.99B | 18.15B | 18.82B | 19.77B | 19.75B | 19.28B |
| Other common equity | 255.73M | 262.92M | 282.09M | 530.78M | 1.38B | 1.40B | 1.41B | 1.43B | 1.46B | 1.48B | 1.50B | 870.86M | 891.03M | 489.65M |
| Total debt | 4.17B | 4.44B | 4.37B | 5.55B | 5.03B | 5.05B | 3.95B | 4.96B | 5.47B | 6.34B | 7.09B | 439.56M | 2.19B | 1.68B |
| Net debt | 4.16B | 4.39B | 4.35B | 5.49B | 2.12B | 3.76B | 3.76B | 4.85B | 5.45B | 6.27B | 7.06B | -475.26M | 2.14B | 1.65B |
| Change in accounts receivable | -171.74M | -31.43M | -131.58M | -12.09M | 264.35M | 59.53M | -68.65M | -178.98M | -104.53M | -270.78M | 166.90M | 603.16M | -461.44M | -231.85M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -10.75M | 69.87M | -109.79M | 91.26M | 600.65M | -110.87M | -392.13M | -28.33M | 150.61M | -87.40M | -29.94M | 78.71M | -136.57M | 155.40M |
| Change in other assets/liabilities | 64.76M | -224.06M | -49.15M | 4.77M | 193.66M | 38.38M | -260.21M | 122.42M | 11.74M | 108.15M | -693.09M | -751.49M | 642.45M | 789.88M |
| Sale of fixed assets & businesses | 2.90M | 4.70M | 1.03M | 2.80M | 797.00K | 29.33M | 44.78M | 2.77M | 16.80M | 71.19M | 56.81M | 9.86B | 24.93M | 208.90M |
| Purchase/sale of investments, net | -19.96M | -229.07M | -3.51M | 95.66M | -3.15B | 1.92B | 784.16M | 46.59M | 42.95M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 101.07M | 109.78M | 1.92B | 820.28M | 46.60M | 42.95M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -19.96M | -229.07M | -3.51M | -5.41M | -3.26B | 0 | -36.12M | -14.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -693.00K | 0 |
| Issuance/retirement of debt, net | 747.40M | 267.06M | 96.39M | 971.57M | -53.47M | 36.17M | -1.16B | 942.32M | 396.86M | 560.97M | 716.72M | -6.50B | 1.68B | -597.05M |
| Issuance/retirement of long term debt | 763.38M | 107.84M | 70.16M | 953.04M | -106.62M | 10.87M | -948.30M | 661.61M | 157.51M | 1.09B | 495.92M | -4.86B | 1.48B | -307.42M |
| Issuance/retirement of short term debt | -15.98M | 159.22M | 26.23M | 18.53M | 53.15M | 25.30M | -208.77M | 280.70M | 239.35M | -526.92M | 220.80M | -1.65B | 199.08M | -289.63M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800