Nazara Technologies Ltd
NSE: NAZARA BSE: 543280
₹274.35
(-0.80%)
Sun, 01 Mar 2026, 03:13 am
Market Cap102.12B
PE Ratio172.01
Dividend0
Nazara Technologies Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -430.00K | -680.00K | -1.85M | -3.23M | -2.64M | -9.55M | -8.80M | -12.37M | -9.03M | -12.00M | -59.00M | -78.70M | -109.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -630.00K | -9.47M | -18.12M | -23.82M | -5.00M | 0 | -20.10M | -77.00M |
| Total assets | 486.72M | 789.00M | 1.43B | 2.00B | 2.65B | 4.75B | 5.22B | 7.54B | 10.23B | 14.10B | 17.02B | 27.62B | 44.35B |
| Total current assets | 344.96M | 715.63M | 1.36B | 1.89B | 2.49B | 2.95B | 3.15B | 3.80B | 6.81B | 9.15B | 9.97B | 18.97B | 14.08B |
| Cash and short term investments | 168.15M | 457.95M | 866.22M | 1.29B | 1.86B | 2.04B | 2.17B | 2.23B | 4.78B | 7.32B | 5.96B | 14.34B | 6.53B |
| Cash & equivalents | 31.33M | 93.23M | 362.89M | 694.35M | 648.37M | 885.85M | 532.61M | 720.88M | 1.40B | 2.08B | 1.47B | 5.75B | 3.38B |
| Short term investments | 136.82M | 364.72M | 503.33M | 597.23M | 1.21B | 1.16B | 1.64B | 1.51B | 3.38B | 5.24B | 4.49B | 8.59B | 3.14B |
| Total receivables, net | 176.81M | 257.68M | 488.66M | 566.86M | 591.75M | 863.53M | 867.64M | 1.33B | 1.71B | 1.54B | 3.06B | 3.75B | 6.27B |
| Accounts receivable - trade, net | 167.50M | 232.59M | 451.58M | 552.39M | 573.61M | 759.24M | 851.52M | 1.07B | 992.98M | 1.14B | 1.86B | 2.75B | 5.76B |
| Other receivables | 9.31M | 25.09M | 37.08M | 14.47M | 18.14M | 104.29M | 16.12M | 265.56M | 717.50M | 409.00M | 1.20B | 1.00B | 510.70M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.00M | 510.00M | 317.00M | 276.50M |
| Other current assets, total | 0 | 0 | 3.30M | 1.74M | 4.09M | 1.50M | 80.51M | 149.43M | 217.20M | 126.00M | 281.00M | 405.90M | 534.90M |
| Total non-current assets | 141.76M | 73.37M | 67.34M | 112.43M | 164.90M | 1.79B | 2.07B | 3.75B | 3.41B | 4.94B | 7.04B | 8.65B | 30.28B |
| Long term investments | 114.37M | 51.73M | 22.65M | 25.57M | 43.22M | 139.74M | 484.11M | 278.14M | 121.88M | 330.00M | 977.00M | 2.39B | 11.30B |
| Note receivable - long term | 4.87M | 2.63M | 0 | 70.00K | 30.00K | 140.00K | 48.82M | 61.68M | 40.00K | 0 | 1.00M | 900.00K | 1.40M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 22.10M | 199.17M | 80.51M | 41.50M | 0 | 0 | 171.90M | 9.50B |
| Other investments | 109.50M | 49.10M | 22.65M | 25.50M | 43.19M | 117.50M | 236.12M | 135.95M | 80.34M | 330.00M | 976.00M | 2.22B | 1.80B |
| Net property/plant/equipment | 6.54M | 5.84M | 6.51M | 15.17M | 10.26M | 16.47M | 15.40M | 108.76M | 38.64M | 77.00M | 148.00M | 231.20M | 1.23B |
| Gross property/plant/equipment | 19.32M | 22.72M | 27.11M | 39.99M | 37.77M | 81.77M | 91.89M | 165.30M | 103.63M | 155.00M | 252.00M | 359.40M | 1.42B |
| Deferred tax assets | 3.86M | 1.97M | 9.94M | 18.28M | 40.68M | 63.62M | 62.95M | 27.58M | 46.41M | 59.00M | 37.00M | 83.50M | 172.50M |
| Net intangible assets | 8.29M | 5.98M | 5.57M | 8.13M | 9.45M | 1.25B | 1.42B | 3.22B | 2.95B | 4.17B | 5.68B | 5.85B | 16.22B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 574.73M | 574.73M | 1.69B | 1.68B | 2.63B | 3.41B | 3.94B | 9.77B |
| Other intangibles, net | 8.29M | 5.98M | 5.57M | 8.13M | 9.45M | 678.31M | 845.54M | 1.53B | 1.26B | 1.54B | 2.28B | 1.91B | 6.45B |
| Other long term assets, total | 8.70M | 7.85M | 22.67M | 45.28M | 61.29M | 316.29M | 84.37M | 107.34M | 257.19M | 301.00M | 199.00M | 93.00M | 1.35B |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.26M | 10.59M | 33.00M | 330.00M | 150.10M | 699.10M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.26M | 10.59M | 33.00M | 26.00M | 57.30M | 205.80M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304.00M | 92.80M | 493.30M |
| Accounts payable | 90.04M | 92.16M | 247.75M | 261.65M | 240.17M | 287.85M | 249.04M | 692.72M | 640.15M | 499.00M | 767.00M | 2.40B | 5.47B |
| Income tax payable | 4.85M | 9.54M | 39.88M | 84.37M | 3.63M | 25.34M | 12.59M | 20.23M | 87.75M | 116.00M | 102.00M | 76.80M | 63.30M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 | 20.10M | 6.62M | 10.00M | 52.00M | 126.90M | 1.49B |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 | 20.10M | 6.62M | 10.00M | 52.00M | 126.90M | 1.49B |
| Total equity | 382.15M | 673.13M | 1.09B | 1.58B | 2.23B | 3.98B | 4.49B | 5.70B | 7.79B | 11.98B | 13.17B | 23.35B | 32.37B |
| Shareholders' equity | 382.15M | 673.13M | 1.09B | 1.58B | 2.23B | 3.56B | 4.08B | 5.01B | 6.58B | 10.41B | 11.05B | 19.99B | 28.63B |
| Common equity, total | 382.15M | 673.13M | 1.09B | 1.58B | 2.23B | 3.56B | 4.08B | 5.01B | 6.58B | 10.41B | 11.05B | 19.99B | 28.63B |
| Other common equity | 1.06M | 3.00M | 1.51M | 46.79M | 66.00M | 449.23M | 698.32M | 1.30B | 682.33M | 759.00M | 807.00M | 888.90M | 934.40M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 | 80.36M | 17.21M | 43.00M | 382.00M | 277.00M | 2.19B |
| Net debt | -168.15M | -457.95M | -866.22M | -1.29B | -1.86B | -2.04B | -2.17B | -2.15B | -4.77B | -7.28B | -5.58B | -14.06B | -4.34B |
| Change in accounts receivable | -67.80M | -3.20M | -114.19M | -133.58M | 5.41M | -182.30M | -150.95M | -145.96M | -77.76M | -130.00M | -618.00M | -690.70M | -773.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 42.26M | 3.64M | 166.23M | 23.03M | -8.41M | 37.85M | -19.90M | 191.61M | -20.23M | -222.00M | 59.00M | 841.30M | 197.10M |
| Change in other assets/liabilities | 34.70M | -70.65M | -112.69M | 33.75M | -89.59M | -380.80M | 63.76M | 41.30M | 404.48M | 85.00M | -113.00M | -58.60M | 100.40M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 50.00K | 230.00K | 100.00K | 400.00K | 1.36M | 11.30M | 9.00M | 1.00M | 100.00K | 700.00K |
| Purchase/sale of investments, net | -57.35M | -165.90M | -107.31M | -79.21M | -580.62M | -216.81M | -655.56M | 188.02M | -1.83B | -1.99B | 383.00M | -4.82B | -2.94B |
| Sale/maturity of investments | 214.24M | 292.67M | 559.52M | 920.02M | 1.40B | 1.22B | 328.89M | 825.82M | 389.07M | 1.88B | 4.70B | 3.42B | 12.48B |
| Purchase of investments | -271.59M | -458.57M | -666.83M | -999.23M | -1.98B | -1.44B | -984.45M | -637.80M | -2.21B | -3.87B | -4.32B | -8.24B | -15.42B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.00M | -250.30M | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | -43.03M | -200.00K | 0 | 0 | 0 | 262.00M | 382.60M | -368.50M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -43.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | -200.00K | 0 | — | — | 262.00M | 382.60M | -368.50M |
| Total cash dividends paid | 0 | 0 | 0 | -199.21M | 0 | -300.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -26.46M | -3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800