Nazara Technologies Ltd
NSE: NAZARA BSE: 543280
₹274.35
(-0.80%)
Sun, 01 Mar 2026, 03:21 am
Market Cap102.12B
PE Ratio172.01
Dividend0
Technology Services
Packaged Software
24.5KNazara Technologies Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 542.14M | 873.58M | 1.53B | 2.11B | 1.90B | 1.71B | 1.70B | 2.48B | 4.54B | 6.22B | 10.91B | 11.38B | 16.24B |
| Gross profit | 244.32M | 464.72M | 826.56M | 973.59M | 1.47B | 1.19B | 690.36M | 1.35B | 3.16B | 3.55B | 4.34B | 4.15B | 6.70B |
| Operating expenses (excl. COGS) | -78.59M | -95.16M | -120.43M | -183.23M | -750.67M | -742.24M | -689.15M | -1.66B | -3.04B | -2.94B | -3.78B | -3.48B | -6.32B |
| Selling/general/admin expenses, total | -77.94M | -92.28M | -118.38M | -177.19M | -701.19M | -651.48M | -685.73M | -1.66B | -3.02B | -2.89B | -3.74B | -3.42B | -6.17B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | -77.94M | -92.28M | -118.38M | -177.19M | -701.19M | -651.48M | -685.73M | -1.66B | -3.02B | -2.89B | -3.74B | -3.42B | -6.17B |
| Other operating expenses, total | -650.00K | -2.88M | -2.05M | -6.04M | -49.48M | -90.76M | -3.42M | -7.42M | -16.54M | -54.00M | -42.00M | -55.40M | -153.20M |
| Operating income | 165.73M | 369.56M | 706.13M | 790.36M | 716.50M | 443.01M | 1.21M | -317.34M | 116.97M | 610.00M | 556.00M | 674.10M | 384.40M |
| Non-operating income, total | 17.77M | 18.40M | 41.35M | 34.73M | 1.45M | -308.08M | 101.05M | 139.67M | 73.88M | 94.00M | 332.00M | 380.40M | 471.30M |
| Interest expense, net of interest capitalized | -430.00K | -680.00K | -1.85M | -3.23M | -2.64M | -9.55M | -8.80M | -12.37M | -9.03M | -12.00M | -59.00M | -78.70M | -109.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.67M | 21.58M | 43.20M | 37.96M | -19.39M | 30.36M | 109.85M | 127.72M | 97.42M | 112.00M | 221.00M | 566.40M | 898.10M |
| Non-operating interest income | 17.00M | 20.67M | 24.71M | 41.33M | 51.79M | 36.46M | 34.96M | 48.94M | 39.24M | 67.00M | 144.00M | 395.00M | 491.60M |
| Miscellaneous non-operating expense | 1.67M | 910.00K | 18.49M | -3.37M | -71.18M | -6.10M | 74.89M | 78.78M | 58.18M | 45.00M | 77.00M | 171.40M | 406.50M |
| Unusual income/expense | -470.00K | -2.50M | — | — | 23.48M | -328.89M | 0 | 24.32M | -14.51M | -6.00M | 170.00M | -107.30M | -317.30M |
| Pretax income | 183.50M | 387.96M | 747.48M | 825.09M | 717.95M | 134.93M | 102.26M | -177.67M | 190.85M | 704.00M | 888.00M | 1.05B | 855.70M |
| Taxes | -51.55M | -98.51M | -156.52M | -179.88M | -107.61M | -122.17M | -49.00M | -71.97M | -30.67M | -192.00M | -254.00M | -139.80M | -153.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 15.60M | 107.58M | 246.47M | -43.98M | -223.00M | -220.00M | -181.80M | 243.90M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 131.95M | 289.45M | 590.96M | 645.21M | 610.34M | 27.73M | 151.37M | -21.29M | 92.38M | 284.00M | 414.00M | 712.80M | 869.20M |
| Net income | 131.95M | 289.45M | 590.96M | 645.21M | 610.34M | 27.73M | 151.37M | -21.29M | 92.38M | 284.00M | 394.00M | 565.70M | 758.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85M | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 131.95M | 289.45M | 590.96M | 645.21M | 610.34M | 27.73M | 151.37M | -21.29M | 90.53M | 284.00M | 394.00M | 565.70M | 758.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 174.81M | 377.55M | 714.08M | 799.86M | 728.08M | 485.18M | 157.67M | -54.10M | 471.79M | 1.00B | 1.13B | 1.34B | 1.56B |
| EBIT | 165.73M | 369.56M | 706.13M | 790.36M | 716.50M | 443.01M | 1.21M | -317.34M | 116.97M | 610.00M | 556.00M | 674.10M | 384.40M |
| Total operating expenses | -376.41M | -504.02M | -823.62M | -1.32B | -1.19B | -1.26B | -1.70B | -2.79B | -4.43B | -5.61B | -10.35B | -10.71B | -15.85B |
| Prepaid expenses | — | — | — | 26.28M | 29.25M | 46.32M | 29.19M | 82.70M | 100.85M | 106.00M | 162.00M | 155.10M | 469.40M |
| Deferred income, current | 210.00K | 0 | 14.65M | 29.87M | 10.78M | 20.42M | 24.38M | 262.97M | 261.90M | 339.00M | 610.00M | 927.80M | 799.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 20.10M | 2.46M | 2.46M | 10.00M | 52.00M | 126.90M | 570.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | 180.83M | 146.45M | 311.73M | 259.92M | 323.00M | 404.00M | 270.30M | 1.02B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 420.16M | 409.49M | 689.55M | 1.21B | 1.57B | 2.12B | 3.36B | 3.74B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -199.21M | 0 | -300.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800